Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 16 5246
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frenso Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 16 4878 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.90 GC 
Located in:     The Empire of Makam 
Controlled by:     The Empire of Makam 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,863.39M SC$ 
Cash Available Now  163,064.02M SC$Corporate cash
     
Products Sold Last Year  46,014.06M SC$ 
Profit Last Year  12,437.40M SC$ 
Net Profit Last Year  6,529.63M SC$ 
Products Sold Last Month  3,899.81M SC$ 
Profit Last Month  1,055.22M SC$Profit
Net Profit Last Month  553.99M SC$Net Profit
Assets  205,659.37M SC$Corporate assets
Market Value  373,626.64M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,646.78M SC$Value of materials
Production Last Month  862,041.03Production for the month
Production Level Last Month  111.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  111.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,957.59M SC$ 
     
Salaries Paid  -749.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.49M SC$Fixed Cost
Maintenance Products Bought  -829.25M SC$ 
Raw Materials Bought  -3,183.39M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -316.56M SC$Tax payments
Profit Payment Paid  -369.33M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,899.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,200.63M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.4Price earning ratio
Share Price  3,736.27  SC$Share price
Earning per Share In Recent Period  59.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,863.39M SC$   
Salaries Paid     750.36M SC$Salary Cost
Raw Materials Used     1,765.62M SC$Cost of Material used
Fixed Property Cost     208.49M SC$Fixed Cost
Maintenance Products Used     92.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,863.39M SC$  2,817.35M SC$ 
Year to Date
Income   Cost  
30,888.69M   
   5,998.02M 
   14,160.11M 
   1,669.87M 
   762.58M 
   0.00M 
   0.00M 
30,888.69M  22,590.58M 
Last Year
Income   Cost  
46,014.06M   
   8,998.24M 
   20,973.26M 
   2,502.14M 
   1,103.03M 
   0.00M 
   0.00M 
46,014.06M  33,576.66M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,290  107,290  15,900 
Medium Level Worker  89,290  89,290  20,700 
High Level Worker  47,050  47,050  24,000 
Low Level Manager  16,277  16,277  30,000 
Medium Level Manager  11,482  11,482  39,600 
High Level Manager  4,283  4,283  49,500 
Executive  1,597  1,597  103,500 
High Tech Engineer  52,178  52,178  39,900 
High Tech Senior  11,386  11,386  63,000 
High Tech Executive  1,598  1,598  126,000 
     
Total:  342,431Number of Employees 342,431   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    253,536 tons    35,000    7.2    181    5,958 SC$    3,383 SC$
Chemicals    185,238 tons    25,000    7.4    187    4,016 SC$    2,114 SC$
Copper    506,829 tons    60,000    8.4    186    5,810 SC$    3,218 SC$
Electric Power    2,501 million kwhs    300    8.3    180    789,649 SC$    421,659 SC$
Factory Maintenance    1,130 units    102    11.1    182    1.01M SC$    558,700 SC$
High Tech Services    113,087 units    12,500    9    180    2,992 SC$    1,676 SC$
Iron    233,887 tons    20,000    11.7    173    4,314 SC$    2,640 SC$
Lithium    16,320 tons    1,500    10.9    178    162,905 SC$    92,400 SC$
Mercury    4,257 tons    500    8.5    185    54,956 SC$    29,700 SC$
Plastics    584,007 tons    45,000    13    176    2,964 SC$    1,706 SC$
Robotics    595 units    125    4.8    184    470,846 SC$    258,210 SC$
Services    54,018 units    7,500    7.2    181    2,114 SC$    1,238 SC$
Zinc    4,273 tons    1,250    3.4    177    55,476 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electric Components 
8515
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Makam

Back to main country page

Image  

Back to my home page