Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Mar 16 5230
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Saragoa Cheese

Product:     Cheese 
Latest Market Price:  Market Price  3,574 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 16 5225 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.85 GC 
Located in:     The Kingdom of Sharon 
Controlled by:     The Kingdom of Sharon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,078.54M SC$ 
Cash Available Now  60,141.21M SC$Corporate cash
     
Products Sold Last Year  26,263.98M SC$ 
Profit Last Year  4,540.98M SC$ 
Net Profit Last Year  2,913.84M SC$ 
Products Sold Last Month  2,140.01M SC$ 
Profit Last Month  332.07M SC$Profit
Net Profit Last Month  174.34M SC$Net Profit
Assets  87,486.68M SC$Corporate assets
Market Value  137,431.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,397.32M SC$Value of materials
Production Last Month  434,905.96Production for the month
Production Level Last Month  101.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  156Quality Index
Quality of the Product  142.3Output Product Quality
Production Process Effectivity  164Productivity Index
Welfare Index  101.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  57,680.89M SC$ 
     
Salaries Paid  -635.90M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -45.32M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -99.62M SC$Tax payments
Profit Payment Paid  -116.22M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,140.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  58,920.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.2Price earning ratio
Share Price  1,374.31  SC$Share price
Earning per Share In Recent Period  25.83  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,078.54M SC$   
Salaries Paid     635.90M SC$Salary Cost
Raw Materials Used     1,128.95M SC$Cost of Material used
Fixed Property Cost     45.32M SC$Fixed Cost
Maintenance Products Used     27.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,078.54M SC$  1,837.32M SC$ 
Year to Date
Income   Cost  
4,327.95M   
   1,271.92M 
   2,177.60M 
   83.29M 
   53.70M 
   0.00M 
   0.00M 
4,327.95M  3,586.51M 
Last Year
Income   Cost  
26,263.98M   
   7,636.23M 
   13,543.78M 
   284.13M 
   258.86M 
   0.00M 
   0.00M 
26,263.98M  21,722.99M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  117,280  117,280  15,900 
Medium Level Worker  115,240  115,240  20,700 
High Level Worker  33,080  33,080  24,000 
Low Level Manager  13,880  13,880  30,000 
Medium Level Manager  10,240  10,240  39,600 
High Level Manager  2,908  2,908  49,500 
Executive  878  878  103,500 
High Tech Engineer  27,280  27,280  39,900 
High Tech Senior  5,840  5,840  63,000 
High Tech Executive  584  584  126,000 
     
Total:  327,210Number of Employees 327,210   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    2,853 million kwhs    300    9.5    120    521,640 SC$    434,700 SC$
Factory Maintenance    207 units    45    4.6    120    670,440 SC$    558,700 SC$
High Tech Services    70,731 units    8,000    8.8    120    2,011 SC$    1,676 SC$
Milk    3,133,662 m3s    290,000    10.8    120    2,725 SC$    2,481 SC$
Robotics    11 units    1    11.1    120    309,852 SC$    258,210 SC$
Services    160,587 units    16,000    10    120    1,386 SC$    1,238 SC$
Spices    16,455 tons    2,000    8.2    120    24,824 SC$    20,687 SC$
Image  

Product Offered

Market Situation for Cheese 
199
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  427,500 
Estimated Production This Month  427,500 
Image  

Trade Strategies

Sale Strategy Start at 132% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Sharon

Back to main country page

Image  

Back to my home page