Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 25 5253
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Betroka Shuttle Fuselage

Product:     Shuttle Fuselage 
Latest Market Price:  Market Price  875.80M SC$ per fuselage 
Corporation Type:     private corporation 
Founded:     March 25 5112 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.57 GC 
Located in:     La Republica del Oxa una 
Controlled by:     Varsta Atlas Company 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,588.15M SC$ 
Cash Available Now  52,935.63M SC$Corporate cash
     
Products Sold Last Year  49,539.01M SC$ 
Profit Last Year  6,578.12M SC$ 
Net Profit Last Year  2,918.14M SC$ 
Products Sold Last Month  3,570.64M SC$ 
Profit Last Month  -287.56M SC$Profit
Net Profit Last Month  -287.56M SC$Net Profit
Assets  99,732.85M SC$Corporate assets
Market Value  224,969.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,732.21M SC$Value of materials
Production Last Month  2.27Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  210.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,024.80M SC$ 
     
Salaries Paid  -562.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -678.42M SC$ 
Fixed Property Cost  -188.31M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -435.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -213.84M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,570.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,516.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  102.1Price earning ratio
Share Price  2,249.70  SC$Share price
Earning per Share In Recent Period  22.04  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,588.15M SC$   
Salaries Paid     562.55M SC$Salary Cost
Raw Materials Used     2,002.43M SC$Cost of Material used
Fixed Property Cost     188.31M SC$Fixed Cost
Maintenance Products Used     87.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     678.42M SC$ 
Total:  3,588.15M SC$  3,519.45M SC$ 
Year to Date
Income   Cost  
25,916.70M   
   3,375.97M 
   12,052.72M 
   1,130.16M 
   526.43M 
   0.00M 
   5,610.64M 
25,916.70M  22,695.92M 
Last Year
Income   Cost  
49,539.01M   
   6,751.95M 
   24,165.25M 
   2,259.09M 
   1,048.21M 
   0.00M 
   8,736.40M 
49,539.01M  42,960.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 250.0. The target salary index for this corporation is 250.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  42,500  42,500  13,250 
Medium Level Worker  35,500  35,500  17,250 
High Level Worker  53,750  53,750  20,000 
Low Level Manager  19,550  19,550  25,000 
Medium Level Manager  8,675  8,675  33,000 
High Level Manager  6,625  6,625  41,250 
Executive  2,125  2,125  86,250 
High Tech Engineer  64,000  64,000  33,250 
High Tech Senior  17,375  17,375  52,500 
High Tech Executive  2,175  2,175  105,000 
     
Total:  252,275Number of Employees 252,275   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    70,349 tons    6,750    10.4    230    7,696 SC$    3,339 SC$
Computers    95,799 systems    10,000    9.6    125    3,080 SC$    2,567 SC$
Electric Power    2,440 million kwhs    225    10.8    125    474,240 SC$    395,200 SC$
Electronic Components    50,318 units    10,000    5    123    1,975 SC$    1,646 SC$
Factory Maintenance    1,134 units    104    10.9    151    912,393 SC$    558,700 SC$
High Tech Services    47,677 units    10,000    4.8    148    2,484 SC$    1,676 SC$
Industrial Equipment    136,521 units    10,000    13.7    178    4,695 SC$    2,235 SC$
Robotics    2,104 units    189    11.2    257    667,473 SC$    258,210 SC$
Services    58,038 units    7,500    7.7    124    1,486 SC$    1,238 SC$
Shuttle Components    5,543 Components    1,020    5.4    148    1.16M SC$    966,400 SC$
Steel    17,933 tons    3,750    4.8    151    6,645 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Fuselage 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  1.00 
Maximum Production Capacity Per Month  2 
Estimated Production This Month  2 
Image  

Trade Strategies

Sale Strategy Start at 411% of the market price and lower by 8% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Varsta Atlas Company

Back to main enterprise page

Image  

Back to my home page