Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 17 5243
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

AA Weapon Grade Componen

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     public corporation 
Founded:     March 17 4448 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.28 GC 
Located in:     The Commonwealth of Millas 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,482.04M SC$ 
Cash Available Now  34,584.62M SC$Corporate cash
     
Products Sold Last Year  52,589.32M SC$ 
Profit Last Year  10,809.92M SC$ 
Net Profit Last Year  7,566.95M SC$ 
Products Sold Last Month  4,510.58M SC$ 
Profit Last Month  1,055.01M SC$Profit
Net Profit Last Month  738.51M SC$Net Profit
Assets  17,544.85M SC$Corporate assets
Market Value  312,162.18M SC$Corporate market value
Outstanding Loans  60,000.00M SC$Total of loans
Value of Supplies  13,049.81M SC$Value of materials
Production Last Month  17,554.49Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  250.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  28,928.14M SC$ 
     
Salaries Paid  -720.46M SC$ 
Interest Paid  -3.33M SC$ 
Country Resources Used  -857.01M SC$ 
Fixed Property Cost  -187.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,042.69M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -316.50M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,510.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  30,102.58M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  48.6Price earning ratio
Share Price  780.41  SC$Share price
Earning per Share In Recent Period  16.24  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,482.04M SC$   
Salaries Paid     720.46M SC$Salary Cost
Raw Materials Used     1,637.41M SC$Cost of Material used
Fixed Property Cost     187.77M SC$Fixed Cost
Maintenance Products Used     108.66M SC$Maintenance Cost
Interest on Loans     3.33M SC$Interst paid
Country Resources Used     857.01M SC$ 
Total:  4,482.04M SC$  3,514.64M SC$ 
Year to Date
Income   Cost  
39,819.49M   
   6,484.87M 
   14,693.81M 
   1,689.67M 
   953.50M 
   30.00M 
   7,531.32M 
39,819.49M  31,383.17M 
Last Year
Income   Cost  
52,589.32M   
   8,646.26M 
   19,586.95M 
   2,254.34M 
   1,255.06M 
   45.00M 
   9,991.78M 
52,589.32M  41,779.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
EPM Bank FB Branch    30.00B SC$    12.0%    5246/10/06
EPM Bank FB Branch    30.00B SC$    12.0%    5249/02/05
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  49,750  49,750  15,900 
Medium Level Worker  40,000  40,000  20,700 
High Level Worker  30,000  30,000  24,000 
Low Level Manager  13,500  13,500  30,000 
Medium Level Manager  9,900  9,900  39,600 
High Level Manager  5,975  5,975  49,500 
Executive  2,135  2,135  103,500 
High Tech Engineer  85,500  85,500  39,900 
High Tech Senior  18,850  18,850  63,000 
High Tech Executive  3,125  3,125  126,000 
     
Total:  258,735Number of Employees 258,735   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,692 units    0    -    154    52,656 SC$    43,790 SC$
Chemicals    339,532 tons    40,000    8.5    176    4,008 SC$    2,114 SC$
Def Weapons Maintenance    201 units    30    6.7    180    18,434 SC$    10,260 SC$
Displays    13,738 displays    2,500    5.5    184    4,278 SC$    2,295 SC$
Electric Components    201,588 units    37,500    5.4    182    3,886 SC$    2,114 SC$
Electric Motors    20,227 units    3,000    6.7    185    5,502 SC$    2,914 SC$
Electric Power    5,358 million kwhs    575    9.3    180    743,800 SC$    434,700 SC$
Electronic Components    447,973 units    37,500    11.9    176    2,861 SC$    1,646 SC$
Factory Maintenance    838 units    104    8.1    187    1.14M SC$    558,700 SC$
High Tech Services    50,775 units    7,500    6.8    180    3,012 SC$    1,676 SC$
Industrial Equipment    316,895 units    37,500    8.5    185    4,268 SC$    2,235 SC$
Machine Parts    224,725 units    40,000    5.6    177    3,606 SC$    2,023 SC$
Mobile Devices    11,149 devices    2,000    5.6    182    31,199 SC$    15,704 SC$
Navy Vessels Maintenance    271 units    45    6    185    1.27M SC$    694,600 SC$
Off Weapons Maintenance    1,374 units    0    -    148    27,828 SC$    101,170 SC$
Household Products    22,827 tons    5,000    4.6    176    11,556 SC$    6,493 SC$
Robotics    2,516 units    189    13.3    177    492,188 SC$    258,210 SC$
Services    61,553 units    5,000    12.3    177    2,195 SC$    1,238 SC$
Str Weapons Maintenance    40 units    0    -    146    907,222 SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 240% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page