Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 25 5229
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

AA Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     public corporation 
Founded:     September 25 4448 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.29 GC 
Located in:     The Commonwealth of Millas 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,287.12M SC$ 
Cash Available Now  32,281.92M SC$Corporate cash
     
Products Sold Last Year  52,052.81M SC$ 
Profit Last Year  10,224.63M SC$ 
Net Profit Last Year  7,157.24M SC$ 
Products Sold Last Month  4,287.14M SC$ 
Profit Last Month  818.00M SC$Profit
Net Profit Last Month  572.60M SC$Net Profit
Assets  -73,609.41M SC$Corporate assets
Market Value  265,278.62M SC$Corporate market value
Outstanding Loans  150,000.00M SC$Total of loans
Value of Supplies  11,920.23M SC$Value of materials
Production Last Month  17,532.24Production for the month
Production Level Last Month  111.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  248.1Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  111.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  28,734.05M SC$ 
     
Salaries Paid  -720.46M SC$ 
Interest Paid  -8.75M SC$ 
Country Resources Used  -814.55M SC$ 
Fixed Property Cost  -187.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,453.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -245.40M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,287.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  29,590.36M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  46.7Price earning ratio
Share Price  663.20  SC$Share price
Earning per Share In Recent Period  15.12  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,287.12M SC$   
Salaries Paid     721.17M SC$Salary Cost
Raw Materials Used     1,624.96M SC$Cost of Material used
Fixed Property Cost     187.88M SC$Fixed Cost
Maintenance Products Used     104.59M SC$Maintenance Cost
Interest on Loans     8.75M SC$Interst paid
Country Resources Used     814.55M SC$ 
Total:  4,287.12M SC$  3,461.90M SC$ 
Year to Date
Income   Cost  
34,635.27M   
   5,764.41M 
   12,914.10M 
   1,503.66M 
   834.97M 
   70.00M 
   6,587.65M 
34,635.27M  27,674.78M 
Last Year
Income   Cost  
52,052.81M   
   8,647.67M 
   19,641.61M 
   2,258.49M 
   1,250.42M 
   105.00M 
   9,925.00M 
52,052.81M  41,828.18M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
World Bank    30.00B SC$    15.0%    5229/12/06
EPM Bank FB Branch    30.00B SC$    12.0%    5237/12/07
EPM Bank FB Branch    30.00B SC$    12.0%    5238/05/06
EPM Bank FB Branch    30.00B SC$    12.0%    5238/08/06
Negustorul    30.00B SC$    12.0%    5238/12/07
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  50,120  50,120  15,900 
Medium Level Worker  40,320  40,320  20,700 
High Level Worker  30,040  30,040  24,000 
Low Level Manager  13,480  13,480  30,000 
Medium Level Manager  9,880  9,880  39,600 
High Level Manager  5,960  5,960  49,500 
Executive  2,132  2,132  103,500 
High Tech Engineer  85,480  85,480  39,900 
High Tech Senior  18,832  18,832  63,000 
High Tech Executive  3,120  3,120  126,000 
     
Total:  259,364Number of Employees 259,364   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,692 units    0    -    149    51,235 SC$    43,790 SC$
Chemicals    329,063 tons    40,000    8.2    183    4,147 SC$    2,114 SC$
Def Weapons Maintenance    343 units    30    11.4    186    19,519 SC$    10,260 SC$
Displays    29,948 displays    2,500    12    185    4,415 SC$    2,295 SC$
Electric Components    518,944 units    37,500    13.8    179    3,787 SC$    2,114 SC$
Electric Motors    35,640 units    3,000    11.9    177    5,131 SC$    2,914 SC$
Electric Power    3,103 million kwhs    575    5.4    176    744,608 SC$    434,700 SC$
Electronic Components    476,084 units    37,500    12.7    186    3,061 SC$    1,646 SC$
Factory Maintenance    423 units    104    4.1    180    1.10M SC$    558,700 SC$
High Tech Services    98,131 units    7,500    13.1    171    2,893 SC$    1,676 SC$
Industrial Equipment    318,562 units    37,500    8.5    179    4,084 SC$    2,235 SC$
Machine Parts    443,550 units    40,000    11.1    176    3,595 SC$    2,023 SC$
Mobile Devices    25,239 devices    2,000    12.6    183    30,998 SC$    15,704 SC$
Navy Vessels Maintenance    331 units    45    7.4    177    1.27M SC$    694,600 SC$
Off Weapons Maintenance    1,374 units    0    -    157    26,477 SC$    101,170 SC$
Household Products    26,292 tons    5,000    5.3    173    12,100 SC$    6,493 SC$
Robotics    1,652 units    187    8.8    180    506,081 SC$    258,210 SC$
Services    42,263 units    5,000    8.5    183    2,335 SC$    1,096 SC$
Str Weapons Maintenance    40 units    0    -    155    871,534 SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 238% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page