Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jul 21 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Empire of Loxano

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 59.42
Cash:    1.00T SC$ Cash Available
Profit/Loss:    -18.26B SC$ Total Profit This Month
Total Assets:    20.26T SC$ Total State Assets
  
Country Assets
Population:    30,157,435 Total Population
Migration:    32  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Navajohill Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 21 4994 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.64 GC 
Located in:     The Empire of Loxano 
Controlled by:     The Empire of Loxano 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,933.54M SC$ 
Cash Available Now  166,651.62M SC$Corporate cash
     
Products Sold Last Year  47,568.09M SC$ 
Profit Last Year  12,431.41M SC$ 
Net Profit Last Year  6,526.49M SC$ 
Products Sold Last Month  3,932.35M SC$ 
Profit Last Month  955.09M SC$Profit
Net Profit Last Month  501.42M SC$Net Profit
Assets  206,384.01M SC$Corporate assets
Market Value  367,586.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,663.50M SC$Value of materials
Production Last Month  3,320.65Production for the month
Production Level Last Month  107.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  107.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,466.00M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -810.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -286.53M SC$Tax payments
Profit Payment Paid  -334.28M SC$ 
Upgrades Bought  -202.89M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,932.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,718.08M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.4Price earning ratio
Share Price  3,675.87  SC$Share price
Earning per Share In Recent Period  52.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,933.54M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     1,842.10M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     85.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,933.54M SC$  2,973.24M SC$ 
Year to Date
Income   Cost  
23,635.97M   
   5,023.84M 
   10,957.37M 
   1,252.61M 
   515.00M 
   0.00M 
   0.00M 
23,635.97M  17,748.82M 
Last Year
Income   Cost  
47,568.09M   
   10,044.89M 
   21,563.87M 
   2,511.29M 
   1,016.63M 
   0.00M 
   0.00M 
47,568.09M  35,136.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,480  84,480  15,741 
Medium Level Worker  63,510  63,510  20,493 
High Level Worker  38,940  38,940  23,760 
Low Level Manager  19,535  19,535  29,700 
Medium Level Manager  14,440  14,440  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  2,455  2,455  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  332,466Number of Employees 332,466   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    13,698 units    4,000    3.4    184    5,043 SC$    2,718 SC$
Books And Newspapers    239,758 units    22,500    10.7    183    3,529 SC$    1,933 SC$
Building Materials    171,837 units    25,000    6.9    180    3,736 SC$    2,114 SC$
Computers    107,909 systems    10,000    10.8    180    4,597 SC$    2,567 SC$
Electric Components    224,260 units    25,000    9    180    3,645 SC$    2,114 SC$
Electric Power    4,567 million kwhs    500    9.1    181    713,218 SC$    392,600 SC$
Electronic Components    82,924 units    25,000    3.3    185    3,043 SC$    1,646 SC$
Factory Maintenance    315 units    95    3.3    180    955,377 SC$    558,700 SC$
High Tech Services    232,208 units    20,000    11.6    180    2,872 SC$    1,676 SC$
Industrial Equipment    122,462 units    25,000    4.9    180    3,912 SC$    2,235 SC$
Mercury    5,499 tons    900    6.1    189    55,751 SC$    29,415 SC$
Mobile Devices    23,671 devices    3,000    7.9    180    26,453 SC$    15,402 SC$
Household Products    23,501 tons    2,000    11.8    185    12,068 SC$    6,493 SC$
Robotics    1,609 units    203    7.9    184    476,549 SC$    258,210 SC$
Services    51,055 units    10,000    5.1    183    2,260 SC$    1,238 SC$
Software    130,758 units    15,000    8.7    180    2,577 SC$    1,704 SC$
Trucks    332 trucks    100    3.3    180    4.54M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
5644
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.58 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Loxano

Back to main country page
 

Back to my home page