Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 15 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Brava Chocolate

Product:     Chocolate 
Latest Market Price:  Market Price  7,852 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 15 5233 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.98 GC 
Located in:     The Commonwealth of Karolia 
Controlled by:     The Commonwealth of Karolia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,586.68M SC$ 
Cash Available Now  106,497.92M SC$Corporate cash
     
Products Sold Last Year  43,715.39M SC$ 
Profit Last Year  12,564.02M SC$ 
Net Profit Last Year  6,596.11M SC$ 
Products Sold Last Month  3,737.55M SC$ 
Profit Last Month  1,092.32M SC$Profit
Net Profit Last Month  573.47M SC$Net Profit
Assets  147,600.94M SC$Corporate assets
Market Value  328,486.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,368.12M SC$Value of materials
Production Last Month  213,451.52Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  101,152.19M SC$ 
     
Salaries Paid  -642.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.26M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -327.70M SC$Tax payments
Profit Payment Paid  -382.31M SC$ 
Upgrades Bought  -416.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,737.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  102,911.24M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.3Price earning ratio
Share Price  3,284.86  SC$Share price
Earning per Share In Recent Period  57.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,586.68M SC$   
Salaries Paid     642.33M SC$Salary Cost
Raw Materials Used     1,703.58M SC$Cost of Material used
Fixed Property Cost     209.26M SC$Fixed Cost
Maintenance Products Used     97.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,586.68M SC$  2,652.97M SC$ 
Year to Date
Income   Cost  
32,597.86M   
   5,781.63M 
   15,295.53M 
   1,883.21M 
   871.33M 
   0.00M 
   0.00M 
32,597.86M  23,831.70M 
Last Year
Income   Cost  
43,715.39M   
   7,708.92M 
   19,796.39M 
   2,512.05M 
   1,134.01M 
   0.00M 
   0.00M 
43,715.39M  31,151.37M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  91,790  91,790  15,741 
Medium Level Worker  100,910  100,910  20,493 
High Level Worker  50,970  50,970  23,760 
Low Level Manager  13,945  13,945  29,700 
Medium Level Manager  10,435  10,435  39,204 
High Level Manager  3,266  3,266  49,005 
Executive  1,002  1,002  102,465 
High Tech Engineer  32,919  32,919  39,501 
High Tech Senior  6,907  6,907  62,370 
High Tech Executive  721  721  124,740 
     
Total:  312,865Number of Employees 312,865   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    639,477 tons    67,500    9.5    180    7,564 SC$    4,273 SC$
Electric Power    965 million kwhs    200    4.8    186    750,188 SC$    434,700 SC$
Factory Maintenance    422 units    104    4.1    187    1.05M SC$    558,700 SC$
High Tech Services    42,400 units    7,500    5.7    180    2,275 SC$    1,613 SC$
Milk    861,723 m3s    107,500    8    180    4,539 SC$    2,567 SC$
Peanuts    351,460 tons    35,000    10    187    6,005 SC$    3,171 SC$
Robotics    9 units    1    8.9    187    482,992 SC$    258,210 SC$
Services    57,590 units    5,000    11.5    180    1,589 SC$    995 SC$
Sugar    336,635 tons    55,000    6.1    180    3,912 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Chocolate 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  205,000 
Estimated Production This Month  205,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Karolia

Back to main country page

Image  

Back to my home page