Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 14 4724
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Barwa Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,916 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 14 4692 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.81 GC 
Located in:     The Grand State of Mandao 
Controlled by:     The Grand State of Mandao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,019.33M SC$ 
Cash Available Now  85,568.38M SC$Corporate cash
     
Products Sold Last Year  34,792.85M SC$ 
Profit Last Year  8,019.14M SC$ 
Net Profit Last Year  4,210.05M SC$ 
Products Sold Last Month  2,871.06M SC$ 
Profit Last Month  638.89M SC$Profit
Net Profit Last Month  335.42M SC$Net Profit
Assets  124,992.52M SC$Corporate assets
Market Value  242,427.53M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,052.68M SC$Value of materials
Production Last Month  194,903.72Production for the month
Production Level Last Month  113.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  85,650.63M SC$ 
     
Salaries Paid  -623.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.11M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,010.01M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -191.67M SC$Tax payments
Profit Payment Paid  -223.61M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,871.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  83,263.85M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  40.5Price earning ratio
Share Price  2,424.28  SC$Share price
Earning per Share In Recent Period  59.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,019.33M SC$   
Salaries Paid     623.44M SC$Salary Cost
Raw Materials Used     1,214.07M SC$Cost of Material used
Fixed Property Cost     209.11M SC$Fixed Cost
Maintenance Products Used     129.52M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,019.33M SC$  2,176.15M SC$ 
Year to Date
Income   Cost  
23,210.97M   
   4,987.53M 
   10,151.59M 
   1,670.35M 
   1,035.00M 
   0.00M 
   0.00M 
23,210.97M  17,844.47M 
Last Year
Income   Cost  
34,792.85M   
   7,480.37M 
   15,214.02M 
   2,506.68M 
   1,572.64M 
   0.00M 
   0.00M 
34,792.85M  26,773.72M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  71,000  71,000  15,741 
Medium Level Worker  74,000  74,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  11,800  11,800  29,700 
Medium Level Manager  9,300  9,300  39,204 
High Level Manager  4,300  4,300  49,005 
Executive  1,550  1,550  102,465 
High Tech Engineer  47,600  47,600  39,501 
High Tech Senior  10,400  10,400  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  274,050Number of Employees 274,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    72,848 tons    15,000    4.9    187    4,077 SC$    2,174 SC$
Electric Components    435,382 units    50,000    8.7    181    3,768 SC$    2,084 SC$
Electric Power    7,313 million kwhs    600    12.2    184    81,225 SC$    44,092 SC$
Electronic Components    154,512 units    30,000    5.2    180    2,997 SC$    1,676 SC$
Factory Maintenance    902 units    124    7.3    180    1.11M SC$    644,770 SC$
Glass    1,180,138 tons    90,000    13.1    180    3,406 SC$    1,918 SC$
High Tech Services    133,171 units    15,000    8.9    180    3,074 SC$    1,782 SC$
Mobile Devices    43,001 devices    5,000    8.6    186    30,056 SC$    16,157 SC$
Plastics    330,827 tons    25,000    13.2    180    2,827 SC$    1,586 SC$
Robotics    1,251 units    200    6.3    182    459,000 SC$    250,660 SC$
Services    166,527 units    15,000    11.1    183    2,576 SC$    1,404 SC$
Silver    141 tons    10    14.1    175    2.30M SC$    1.33M SC$
Image  

Product Offered

Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  172,500 
Estimated Production This Month  172,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Mandao

Back to main country page

Image  

Back to my home page