Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 15 4724
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellandia Anti Aircraft Missil

Product:     Anti Aircraft Missiles 
Latest Market Price:  Market Price  853,150 SC$ per missile 
Corporation Type:     state corporation 
Founded:     December 15 4719 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.44 GC 
Located in:     The Grand State of Mandao 
Controlled by:     The Grand State of Mandao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,259.35M SC$ 
Cash Available Now  49,330.09M SC$Corporate cash
     
Products Sold Last Year  26,910.79M SC$ 
Profit Last Year  10,661.23M SC$ 
Net Profit Last Year  5,597.14M SC$ 
Products Sold Last Month  2,257.43M SC$ 
Profit Last Month  892.52M SC$Profit
Net Profit Last Month  468.57M SC$Net Profit
Assets  82,109.33M SC$Corporate assets
Market Value  282,608.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,185.31M SC$Value of materials
Production Last Month  1,176.85Production for the month
Production Level Last Month  112.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.08Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  46,665.71M SC$ 
     
Salaries Paid  -389.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.32M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -132.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -267.76M SC$Tax payments
Profit Payment Paid  -312.38M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,257.43M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,612.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  35.6Price earning ratio
Share Price  2,826.08  SC$Share price
Earning per Share In Recent Period  79.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,259.35M SC$   
Salaries Paid     389.52M SC$Salary Cost
Raw Materials Used     657.84M SC$Cost of Material used
Fixed Property Cost     208.32M SC$Fixed Cost
Maintenance Products Used     109.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,259.35M SC$  1,364.91M SC$ 
Year to Date
Income   Cost  
18,000.24M   
   3,116.13M 
   5,231.26M 
   1,662.66M 
   868.61M 
   0.00M 
   0.00M 
18,000.24M  10,878.66M 
Last Year
Income   Cost  
26,910.79M   
   4,674.20M 
   7,768.84M 
   2,462.15M 
   1,344.38M 
   0.00M 
   0.00M 
26,910.79M  16,249.57M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  18,000  18,000  15,741 
Medium Level Worker  26,000  26,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  5,600  5,600  29,700 
Medium Level Manager  4,500  4,500  39,204 
High Level Manager  2,710  2,710  49,005 
Executive  900  900  102,465 
High Tech Engineer  46,800  46,800  39,501 
High Tech Senior  10,100  10,100  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  141,790Number of Employees 141,790   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    8,890 tons    2,500    3.6    184    4,130 SC$    2,246 SC$
Ammunition Components    22,593 units    3,500    6.5    182    81,888 SC$    44,998 SC$
Chemicals    32,359 tons    7,500    4.3    184    4,008 SC$    2,174 SC$
Computers    31,794 systems    7,500    4.2    180    5,047 SC$    2,869 SC$
Electric Power    2,075 million kwhs    150    13.8    187    83,518 SC$    44,092 SC$
Electronic Components    187,936 units    35,000    5.4    186    3,141 SC$    1,676 SC$
Factory Maintenance    892 units    104    8.6    181    1.17M SC$    644,770 SC$
High Tech Services    35,012 units    7,500    4.7    185    3,336 SC$    1,782 SC$
Industrial Equipment    151,085 units    12,500    12.1    181    3,401 SC$    1,888 SC$
Robotics    349 units    30    11.6    183    455,122 SC$    250,660 SC$
Services    22,753 units    5,000    4.6    185    2,509 SC$    1,404 SC$
Steel    4,838 tons    1,000    4.8    180    5,514 SC$    3,216 SC$
Image  

Product Offered

Market Situation for Anti Aircraft Missile 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  1,050 
Estimated Production This Month  1,050 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Mandao

Back to main country page

Image  

Back to my home page