Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 13 4590
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Elrona Wool

Product:     Wool 
Latest Market Price:  Market Price  9,785 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 13 4585 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.24 GC 
Located in:     The Grand State of Mandao 
Controlled by:     The Grand State of Mandao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,456.59M SC$ 
Cash Available Now  47,382.36M SC$Corporate cash
     
Products Sold Last Year  33,548.60M SC$ 
Profit Last Year  6,606.30M SC$ 
Net Profit Last Year  3,468.31M SC$ 
Products Sold Last Month  2,924.71M SC$ 
Profit Last Month  581.12M SC$Profit
Net Profit Last Month  305.09M SC$Net Profit
Assets  86,704.46M SC$Corporate assets
Market Value  203,432.35M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,316.05M SC$Value of materials
Production Last Month  68,918.27Production for the month
Production Level Last Month  58.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.1Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  118.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  45,622.03M SC$ 
     
Salaries Paid  -554.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -121.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -174.33M SC$Tax payments
Profit Payment Paid  -203.39M SC$ 
Upgrades Bought  -155.83M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,924.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,129.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  38.6Price earning ratio
Share Price  2,034.32  SC$Share price
Earning per Share In Recent Period  52.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,456.59M SC$   
Salaries Paid     553.59M SC$Salary Cost
Raw Materials Used     725.34M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     117.03M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,456.59M SC$  1,604.53M SC$ 
Year to Date
Income   Cost  
27,159.04M   
   5,540.84M 
   13,714.91M 
   2,086.03M 
   1,176.56M 
   0.00M 
   0.00M 
27,159.04M  22,518.33M 
Last Year
Income   Cost  
33,548.60M   
   6,649.50M 
   16,329.84M 
   2,491.58M 
   1,471.39M 
   0.00M 
   0.00M 
33,548.60M  26,942.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,640  85,640  15,741 
Medium Level Worker  85,710  85,710  20,493 
High Level Worker  34,970  34,970  23,760 
Low Level Manager  13,837  13,837  29,700 
Medium Level Manager  11,034  11,034  39,204 
High Level Manager  4,728  4,728  49,005 
Executive  1,152  1,152  102,465 
High Tech Engineer  25,131  25,131  39,501 
High Tech Senior  6,218  6,218  62,370 
High Tech Executive  541  541  124,740 
     
Total:  268,961Number of Employees 268,961   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    2,157,367 tons    250,000    8.6    184    4,609 SC$    2,492 SC$
Electric Power    2,207 million kwhs    250    8.8    186    85,574 SC$    40,869 SC$
Factory Maintenance    893 units    104    8.6    185    1.29M SC$    694,600 SC$
High Tech Services    24,123 units    5,000    4.8    183    3,249 SC$    1,782 SC$
Robotics    897 units    101    8.9    182    424,812 SC$    232,540 SC$
Services    69,073 units    5,000    13.8    180    2,474 SC$    1,389 SC$
Image  

Product Offered

Market Situation for Wool 
3169
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  117,500 
Estimated Production This Month  117,500 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Mandao

Back to main country page

Image  

Back to my home page