Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Oct 31 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hakona Water maintenance
Product:     Water maintenance 
Latest Market Price:  Market Price  3.93M SC$ per installation 
Corporation Type:     state corporation 
Founded:     July 31 5447 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.64 GC 
Located in:     The Commonwealth of Aragon 
Controlled by:     The Commonwealth of Aragon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,719.96M SC$ 
Cash Available Now  51,576.97M SC$Corporate cash
     
Products Sold Last Year  45,224.77M SC$ 
Profit Last Year  24,317.45M SC$ 
Net Profit Last Year  12,766.66M SC$ 
Products Sold Last Month  3,711.17M SC$ 
Profit Last Month  1,984.05M SC$Profit
Net Profit Last Month  1,041.63M SC$Net Profit
Assets  56,925.31M SC$Corporate assets
Market Value  532,135.53M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,889.25M SC$Value of materials
Production Last Month  422.49Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,852.36M SC$ 
     
Salaries Paid  -644.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,102.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -595.22M SC$Tax payments
Profit Payment Paid  -694.42M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,711.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,857.00M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.0Price earning ratio
Share Price  5,321.36  SC$Share price
Earning per Share In Recent Period  102.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,719.96M SC$   
Salaries Paid     644.52M SC$Salary Cost
Raw Materials Used     784.92M SC$Cost of Material used
Fixed Property Cost     208.84M SC$Fixed Cost
Maintenance Products Used     77.58M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,719.96M SC$  1,715.86M SC$ 
Year to Date
Income   Cost  
32,872.16M   
   5,800.70M 
   7,292.80M 
   1,879.06M 
   610.51M 
   0.00M 
   0.00M 
32,872.16M  15,583.07M 
Last Year
Income   Cost  
45,224.77M   
   7,734.27M 
   9,835.14M 
   2,505.46M 
   832.45M 
   0.00M 
   0.00M 
45,224.77M  20,907.32M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  12,900  12,900  39,204 
High Level Manager  5,400  5,400  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  48,000  48,000  39,501 
High Tech Senior  10,600  10,600  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  280,880Number of Employees 280,880   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    3,869 units    500    7.7    181    145,696 SC$    80,332 SC$
Chemicals    983,969 tons    125,000    7.9    180    2,686 SC$    1,510 SC$
Electric Power    8,732 million kwhs    675    12.9    180    158,738 SC$    86,475 SC$
Factory Maintenance    992 units    124    8    182    639,812 SC$    385,050 SC$
High Tech Services    228,057 units    25,000    9.1    183    2,969 SC$    1,616 SC$
Household Products    89,585 tons    12,500    7.2    185    10,647 SC$    5,738 SC$
Services    89,456 units    12,500    7.2    184    2,150 SC$    1,128 SC$
Image  
Product Offered
Market Situation for Water maintenance 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  400 
Estimated Production This Month  400 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Aragon

Back to main country page
Image  

Back to my home page