Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Apr 6 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Danville Navy Helicopters

Product:     Navy Helicopters 
Latest Market Price:  Market Price  724.80M SC$ per helicopter 
Corporation Type:     private corporation 
Founded:     January 6 5183 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     27.86 GC 
Located in:     The Commonwealth of Aragon 
Controlled by:     SHADY Corp 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Contracts not kept. The quantity promised in contracts exceeds the current production.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  118,687.67M SC$Corporate cash
     
Products Sold Last Year  47,672.34M SC$ 
Profit Last Year  15,269.17M SC$ 
Net Profit Last Year  9,635.76M SC$ 
Products Sold Last Month  4,395.19M SC$ 
Profit Last Month  1,458.59M SC$Profit
Net Profit Last Month  893.39M SC$Net Profit
Assets  165,286.45M SC$Corporate assets
Market Value  654,644.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,558.87M SC$Value of materials
Production Last Month  1.83Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  104.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  118,296.26M SC$ 
     
Salaries Paid  -514.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -835.08M SC$ 
Fixed Property Cost  -188.23M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,337.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -437.58M SC$Tax payments
Profit Payment Paid  -255.25M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,395.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  119,123.32M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.1Price earning ratio
Share Price  6,546.44  SC$Share price
Earning per Share In Recent Period  90.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     514.43M SC$Salary Cost
Raw Materials Used     1,259.07M SC$Cost of Material used
Fixed Property Cost     188.23M SC$Fixed Cost
Maintenance Products Used     141.19M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     835.08M SC$ 
Total:  0.00M SC$  2,938.01M SC$ 
Year to Date
Income   Cost  
13,185.56M   
   1,542.61M 
   3,773.33M 
   564.95M 
   423.58M 
   0.00M 
   2,505.25M 
13,185.56M  8,809.72M 
Last Year
Income   Cost  
47,672.34M   
   6,170.66M 
   14,908.08M 
   2,258.05M 
   1,676.90M 
   0.00M 
   7,389.48M 
47,672.34M  32,403.17M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  55,640  55,640  15,900 
Medium Level Worker  55,120  55,120  20,700 
High Level Worker  14,800  14,800  24,000 
Low Level Manager  7,116  7,116  30,000 
Medium Level Manager  5,468  5,468  39,600 
High Level Manager  3,044  3,044  49,500 
Executive  1,398  1,398  103,500 
High Tech Engineer  53,232  53,232  39,900 
High Tech Senior  12,184  12,184  63,000 
High Tech Executive  1,392  1,392  126,000 
     
Total:  209,394Number of Employees 209,394   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    6,164 tons    1,000    6.2    250    8,628 SC$    3,383 SC$
Computers    59,710 systems    5,000    11.9    248    6,713 SC$    2,643 SC$
Electric Power    1,212 million kwhs    100    12.1    253    1.13M SC$    434,700 SC$
Electronic Components    40,102 units    5,000    8    247    4,098 SC$    1,646 SC$
Factory Maintenance    933 units    104    9    243    1.46M SC$    558,700 SC$
High Tech Services    68,540 units    5,000    13.7    256    4,346 SC$    1,676 SC$
Industrial Equipment    25,610 units    5,000    5.1    246    5,629 SC$    2,235 SC$
Plastics    7,020 tons    1,000    7    248    4,265 SC$    1,706 SC$
Robotics    508 units    63    8.1    256    723,222 SC$    258,210 SC$
Services    23,728 units    2,500    9.5    252    3,192 SC$    1,238 SC$
Steel    2,907 tons    250    11.6    248    10,781 SC$    4,334 SC$
Weapon Grade Components    19,943 units    3,750    5.3    244    267,889 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Navy Helicopter 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  2.13 
Product Retained Each Month For Contracts  2.00 
Maximum Production Capacity Per Month  2 
Estimated Production This Month  2 
Image  

Trade Strategies

Sale Strategy Set price to 502% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by SHADY Corp 1

Back to main enterprise page

Image  

Back to my home page