Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Feb 19 5463
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Naujan Computers
Product:     Computers 
Latest Market Price:  Market Price  1,814 SC$ per system 
Corporation Type:     state corporation 
Founded:     July 19 5430 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.59 GC 
Located in:     The Republic of Mertado 
Controlled by:     The Republic of Mertado 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,272.45M SC$ 
Cash Available Now  50,972.83M SC$Corporate cash
     
Products Sold Last Year  47,013.07M SC$ 
Profit Last Year  19,460.19M SC$ 
Net Profit Last Year  10,216.60M SC$ 
Products Sold Last Month  3,579.55M SC$ 
Profit Last Month  1,288.42M SC$Profit
Net Profit Last Month  676.42M SC$Net Profit
Assets  58,438.90M SC$Corporate assets
Market Value  460,474.62M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,185.85M SC$Value of materials
Production Last Month  899,470.34Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,186.00M SC$ 
     
Salaries Paid  -830.59M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -86.84M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -386.53M SC$Tax payments
Profit Payment Paid  -450.95M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,579.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,123.18M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.0Price earning ratio
Share Price  4,604.75  SC$Share price
Earning per Share In Recent Period  83.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,272.45M SC$   
Salaries Paid     828.86M SC$Salary Cost
Raw Materials Used     1,167.48M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     89.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,272.45M SC$  2,294.93M SC$ 
Year to Date
Income   Cost  
3,579.55M   
   830.59M 
   1,161.85M 
   208.86M 
   89.82M 
   0.00M 
   0.00M 
3,579.55M  2,291.13M 
Last Year
Income   Cost  
47,013.07M   
   9,956.67M 
   14,129.54M 
   2,501.02M 
   965.65M 
   0.00M 
   0.00M 
47,013.07M  27,552.88M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  60,500  60,500  15,741 
Medium Level Worker  67,600  67,600  20,493 
High Level Worker  48,970  48,970  23,760 
Low Level Manager  15,730  15,730  29,700 
Medium Level Manager  9,725  9,725  39,204 
High Level Manager  5,620  5,620  49,005 
Executive  2,204  2,204  102,465 
High Tech Engineer  88,535  88,535  39,501 
High Tech Senior  19,020  19,020  62,370 
High Tech Executive  2,505  2,505  124,740 
     
Total:  320,409Number of Employees 320,409   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    123,562 displays    10,000    12.4    187    4,264 SC$    2,265 SC$
Electric Components    327,214 units    65,000    5    182    3,317 SC$    1,812 SC$
Electric Power    5,753 million kwhs    625    9.2    180    146,905 SC$    97,329 SC$
Electronic Components    670,609 units    65,000    10.3    183    2,763 SC$    1,510 SC$
Factory Maintenance    1,290 units    144    9    180    685,085 SC$    385,050 SC$
High Tech Services    80,172 units    10,000    8    180    2,913 SC$    1,616 SC$
Iron    21,329 tons    2,500    8.5    180    4,032 SC$    2,254 SC$
Mobile Devices    20,667 devices    10,000    2.1    185    24,353 SC$    13,137 SC$
Robotics    1,706 units    178    9.6    186    439,180 SC$    237,070 SC$
Services    89,047 units    7,500    11.9    180    1,790 SC$    1,060 SC$
Software    668,540 units    70,000    9.6    180    2,793 SC$    1,472 SC$
Image  
Product Offered
Market Situation for Computers 
1090
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Mertado

Back to main country page
Image  

Back to my home page