Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Feb 18 5463
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bernburg Cars
Product:     Cars 
Latest Market Price:  Market Price  49,400 SC$ per car 
Corporation Type:     state corporation 
Founded:     December 18 5453 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.41 GC 
Located in:     The Republic of Mertado 
Controlled by:     The Republic of Mertado 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,760.64M SC$ 
Cash Available Now  40,263.35M SC$Corporate cash
     
Products Sold Last Year  53,257.14M SC$ 
Profit Last Year  10,598.46M SC$ 
Net Profit Last Year  5,564.19M SC$ 
Products Sold Last Month  4,547.41M SC$ 
Profit Last Month  816.74M SC$Profit
Net Profit Last Month  428.79M SC$Net Profit
Assets  61,235.89M SC$Corporate assets
Market Value  221,242.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,907.77M SC$Value of materials
Production Last Month  15,910.89Production for the month
Production Level Last Month  39.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,698.32M SC$ 
     
Salaries Paid  -747.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.14M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,697.31M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -245.02M SC$Tax payments
Profit Payment Paid  -285.86M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,547.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,512.49M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.0Price earning ratio
Share Price  2,212.42  SC$Share price
Earning per Share In Recent Period  46.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,760.64M SC$   
Salaries Paid     747.49M SC$Salary Cost
Raw Materials Used     964.75M SC$Cost of Material used
Fixed Property Cost     209.14M SC$Fixed Cost
Maintenance Products Used     75.88M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,760.64M SC$  1,997.26M SC$ 
Year to Date
Income   Cost  
4,547.41M   
   747.49M 
   2,698.18M 
   209.12M 
   75.88M 
   0.00M 
   0.00M 
4,547.41M  3,730.67M 
Last Year
Income   Cost  
53,257.14M   
   8,969.88M 
   30,364.87M 
   2,504.62M 
   819.31M 
   0.00M 
   0.00M 
53,257.14M  42,658.68M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  67,000  67,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,200  5,200  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  12,000  12,000  62,370 
High Tech Executive  1,500  1,500  124,740 
     
Total:  322,800Number of Employees 322,800   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    77,382 tons    7,500    10.3    176    5,276 SC$    3,140 SC$
Batteries    937,751 units    80,000    11.7    177    6,200 SC$    3,549 SC$
Car Engines    354,899 engines    40,000    8.9    180    12,739 SC$    7,248 SC$
Car Parts    563,044 units    200,000    2.8    180    1,966 SC$    1,117 SC$
Carbon    54,294 tons    5,500    9.9    188    48,794 SC$    25,921 SC$
Chemicals    84,099 tons    7,500    11.2    180    2,615 SC$    1,510 SC$
Electric Components    262,643 units    25,000    10.5    180    3,139 SC$    1,812 SC$
Electric Power    3,100 million kwhs    250    12.4    181    166,557 SC$    97,329 SC$
Electronic Components    60,353 units    7,500    8    180    2,633 SC$    1,510 SC$
Factory Maintenance    477 units    119    4    184    646,693 SC$    385,050 SC$
High Tech Services    83,185 units    7,500    11.1    180    2,862 SC$    1,616 SC$
Lead    35,245 tons    3,500    10.1    178    82,612 SC$    46,690 SC$
Mobile Devices    47,211 devices    5,000    9.4    180    22,633 SC$    13,137 SC$
Plastics    32,699 tons    7,500    4.4    183    3,048 SC$    1,661 SC$
Robotics    1,863 units    176    10.6    181    430,932 SC$    237,070 SC$
Services    97,191 units    7,500    13    184    1,836 SC$    1,060 SC$
Steel    185,235 tons    15,000    12.3    183    5,976 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Cars 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  40,000 
Estimated Production This Month  40,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Mertado

Back to main country page
Image  

Back to my home page