Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Mar 23 5251
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kanzai Military Bases Maintena

Product:     Military Bases Maintenance 
Latest Market Price:  Market Price  1.80M SC$ per unit 
Corporation Type:     private corporation 
Founded:     November 23 5202 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.14 GC 
Located in:     The Empire of Balata Dos 
Controlled by:     Shark Tank 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  14,313.16M SC$ 
Cash Available Now  57,535.84M SC$Corporate cash
     
Products Sold Last Year  114,359.72M SC$ 
Profit Last Year  13,386.41M SC$ 
Net Profit Last Year  3,652.35M SC$ 
Products Sold Last Month  4,980.62M SC$ 
Profit Last Month  -4,293.22M SC$Profit
Net Profit Last Month  -4,293.22M SC$Net Profit
Assets  416,422.02M SC$Corporate assets
Market Value  496,756.45M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  365,564.02M SC$Value of materials
Production Last Month  1,938.52Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  294.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  44,042.53M SC$ 
     
Salaries Paid  -828.08M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  -496.32M SC$ 
Fixed Property Cost  -188.47M SC$Fixed Cost
Maintenance Products Bought  -16.48M SC$ 
Raw Materials Bought  -3,666.24M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,980.62M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  43,825.90M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  157.7Price earning ratio
Share Price  4,967.56  SC$Share price
Earning per Share In Recent Period  31.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  14,313.16M SC$   
Salaries Paid     828.08M SC$Salary Cost
Raw Materials Used     5,428.82M SC$Cost of Material used
Fixed Property Cost     188.47M SC$Fixed Cost
Maintenance Products Used     98.78M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     496.32M SC$ 
Total:  14,313.16M SC$  7,042.12M SC$ 
Year to Date
Income   Cost  
19,347.38M   
   1,656.16M 
   10,856.32M 
   376.66M 
   194.07M 
   3.33M 
   3,254.94M 
19,347.38M  16,341.49M 
Last Year
Income   Cost  
114,359.72M   
   9,938.97M 
   65,046.16M 
   2,256.10M 
   1,164.42M 
   20.00M 
   22,547.67M 
114,359.72M  100,973.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Trade Federation    30.00B SC$    12.0%    5252/11/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,500  77,500  15,900 
Medium Level Worker  67,500  67,500  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  22,000  22,000  30,000 
Medium Level Manager  11,675  11,675  39,600 
High Level Manager  6,025  6,025  49,500 
Executive  1,950  1,950  103,500 
High Tech Engineer  79,750  79,750  39,900 
High Tech Senior  17,700  17,700  63,000 
High Tech Executive  2,825  2,825  126,000 
     
Total:  329,925Number of Employees 329,925   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Defense Fortifications    7 locations    0.14    48.9    150    3.82B SC$    1.33B SC$
Defensive Military Airports    17 airports    0.12    139.1    220    3.28B SC$    1.45B SC$
Defensive Military Bases    1 bases    0.12    8.4    149    2.17B SC$    1.45B SC$
Factory Maintenance    490 units    104    4.7    172    1.51M SC$    558,700 SC$
High Tech Services    564,674 units    5,000    112.9    200    4,029 SC$    1,676 SC$
Offensive Military Airports    2 airports    0.12    16.7    151    4.95B SC$    3.25B SC$
Offensive Military Bases    7 bases    0.12    57.1    230    7.63B SC$    3.25B SC$
Robotics    1,111 units    191    5.8    155    764,302 SC$    258,210 SC$
Services    44,655 units    5,000    8.9    150    1,887 SC$    1,238 SC$
Strategic Airports    15 airports    0.13    115.5    296    10.44B SC$    3.44B SC$
Strategic Military Bases    7 bases    0.13    56.6    231    8.15B SC$    3.44B SC$
Str Weapons Maintenance    91 units    13    7.3    156    2.15M SC$    1.34M SC$
Trucks    5,650 trucks    50    113    220    7.12M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Military Bases Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  1,110.00 
Maximum Production Capacity Per Month  1,850 
Estimated Production This Month  1,850 
Image  

Trade Strategies

Sale Strategy Start at 285% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Shark Tank

Back to main enterprise page

Image  

Back to my home page