Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: May 12 5251
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hendersom Defensive Missiles

Product:     Defensive Missiles 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     May 12 5158 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.16 GC 
Located in:     The Republic of Mendaro 
Controlled by:     The Republic of Mendaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,846.25M SC$ 
Cash Available Now  37,567.32M SC$Corporate cash
     
Products Sold Last Year  46,141.53M SC$ 
Profit Last Year  22,161.13M SC$ 
Net Profit Last Year  7,346.41M SC$ 
Products Sold Last Month  3,843.34M SC$ 
Profit Last Month  1,925.13M SC$Profit
Net Profit Last Month  638.18M SC$Net Profit
Assets  93,503.51M SC$Corporate assets
Market Value  332,659.64M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,659.21M SC$Value of materials
Production Last Month  2,690.28Production for the month
Production Level Last Month  113.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  268.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  113.27Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  42,145.07M SC$ 
     
Salaries Paid  -339.00M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.47M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,264.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -673.79M SC$Tax payments
Profit Payment Paid  -1,226.30M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,843.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  41,276.74M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.8Price earning ratio
Share Price  3,326.60  SC$Share price
Earning per Share In Recent Period  68.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,846.25M SC$   
Salaries Paid     339.00M SC$Salary Cost
Raw Materials Used     1,227.60M SC$Cost of Material used
Fixed Property Cost     208.47M SC$Fixed Cost
Maintenance Products Used     134.21M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,846.25M SC$  1,909.27M SC$ 
Year to Date
Income   Cost  
15,374.78M   
   1,355.99M 
   4,994.38M 
   834.42M 
   539.96M 
   0.00M 
   0.00M 
15,374.78M  7,724.74M 
Last Year
Income   Cost  
46,141.53M   
   4,068.06M 
   15,794.59M 
   2,502.71M 
   1,615.05M 
   0.00M 
   0.00M 
46,141.53M  23,980.41M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,000  73,000  10,600 
Medium Level Worker  58,000  58,000  13,800 
High Level Worker  24,000  24,000  16,000 
Low Level Manager  7,650  7,650  20,000 
Medium Level Manager  5,000  5,000  26,400 
High Level Manager  2,000  2,000  33,000 
Executive  900  900  69,000 
High Tech Engineer  44,900  44,900  26,600 
High Tech Senior  9,600  9,600  42,000 
High Tech Executive  1,180  1,180  84,000 
     
Total:  226,230Number of Employees 226,230   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    29,400 tons    1,000    29.4    216    7,124 SC$    3,321 SC$
Ammunition Components    41,410 units    3,000    13.8    222    114,667 SC$    34,050 SC$
Chemicals    748,746 tons    25,000    29.9    222    4,929 SC$    2,114 SC$
Computers    693,570 systems    20,000    34.7    219    5,796 SC$    2,643 SC$
Electric Power    8,265 million kwhs    250    33.1    219    955,447 SC$    418,500 SC$
Electronic Components    800,161 units    30,000    26.7    219    3,670 SC$    1,646 SC$
Factory Maintenance    3,303 units    123    26.9    217    1.28M SC$    558,700 SC$
High Tech Services    569,038 units    20,000    28.5    221    3,689 SC$    1,676 SC$
Industrial Equipment    311,463 units    22,500    13.8    221    5,217 SC$    2,235 SC$
Robotics    485 units    31    15.6    228    622,139 SC$    258,210 SC$
Services    344,218 units    20,000    17.2    227    2,842 SC$    1,238 SC$
Steel    15,052 tons    1,000    15.1    222    10,141 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.38 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,375 
Estimated Production This Month  2,375 
Image  

Trade Strategies

Sale Strategy Start at 318% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Mendaro

Back to main country page

Image  

Back to my home page