Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Apr 15 5251
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ford Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 15 5157 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.37 GC 
Located in:     The Republic of Mendaro 
Controlled by:     The Republic of Mendaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,087.12M SC$ 
Cash Available Now  39,472.85M SC$Corporate cash
     
Products Sold Last Year  60,766.50M SC$ 
Profit Last Year  20,775.11M SC$ 
Net Profit Last Year  6,886.95M SC$ 
Products Sold Last Month  5,140.17M SC$ 
Profit Last Month  1,824.88M SC$Profit
Net Profit Last Month  604.95M SC$Net Profit
Assets  125,065.73M SC$Corporate assets
Market Value  337,655.83M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  54,238.13M SC$Value of materials
Production Last Month  962,929.43Production for the month
Production Level Last Month  113.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  113.29Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,152.39M SC$ 
     
Salaries Paid  -481.46M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -9,940.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -638.71M SC$Tax payments
Profit Payment Paid  -1,162.45M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,140.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  40,861.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.5Price earning ratio
Share Price  3,376.56  SC$Share price
Earning per Share In Recent Period  63.13  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,087.12M SC$   
Salaries Paid     481.46M SC$Salary Cost
Raw Materials Used     2,508.34M SC$Cost of Material used
Fixed Property Cost     208.62M SC$Fixed Cost
Maintenance Products Used     112.96M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,087.12M SC$  3,311.38M SC$ 
Year to Date
Income   Cost  
15,137.85M   
   1,444.38M 
   7,536.87M 
   625.12M 
   337.78M 
   0.00M 
   0.00M 
15,137.85M  9,944.15M 
Last Year
Income   Cost  
60,766.50M   
   5,778.20M 
   30,360.69M 
   2,499.69M 
   1,352.81M 
   0.00M 
   0.00M 
60,766.50M  39,991.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  92,000  92,000  10,600 
Medium Level Worker  95,000  95,000  13,800 
High Level Worker  48,000  48,000  16,000 
Low Level Manager  16,800  16,800  20,000 
Medium Level Manager  10,600  10,600  26,400 
High Level Manager  4,700  4,700  33,000 
Executive  1,600  1,600  69,000 
High Tech Engineer  50,900  50,900  26,600 
High Tech Senior  10,300  10,300  42,000 
High Tech Executive  660  660  84,000 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    661,680 tons    20,000    33.1    220    7,225 SC$    3,321 SC$
Carbon    70,104 tons    3,250    21.6    219    63,155 SC$    27,540 SC$
Electric Components    368,796 units    25,000    14.8    219    4,768 SC$    2,114 SC$
Electric Power    10,094 million kwhs    450    22.4    224    1.00M SC$    418,500 SC$
Electronic Components    2,085,063 units    62,500    33.4    219    3,601 SC$    1,646 SC$
Factory Maintenance    1,551 units    104    14.9    216    1.28M SC$    558,700 SC$
High Tech Services    833,583 units    25,000    33.3    223    3,805 SC$    1,676 SC$
Lead    29,195 tons    1,250    23.4    216    87,209 SC$    41,310 SC$
Mobile Devices    125,966 devices    4,000    31.5    222    37,158 SC$    15,704 SC$
Household Products    64,881 tons    2,000    32.4    222    14,994 SC$    6,493 SC$
Platinum    78 tons    2    34.5    221    123.05M SC$    55.89M SC$
Robotics    1,433 units    61    23.5    218    596,055 SC$    258,210 SC$
Rubber    73,538 tons    3,500    21    215    5,451 SC$    2,592 SC$
Services    229,272 units    15,000    15.3    213    2,645 SC$    1,238 SC$
Steel    913,976 tons    30,000    30.5    222    9,934 SC$    4,334 SC$
Zinc    20,398 tons    1,000    20.4    222    72,277 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.87 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 320% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Mendaro

Back to main country page
Image  

Back to my home page