Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: May 16 5251
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mayola Cement

Product:     Cement 
Latest Market Price:  Market Price  2,190 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 16 5148 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.18 GC 
Located in:     The Republic of Mendaro 
Controlled by:     The Republic of Mendaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,701.11M SC$ 
Cash Available Now  63,717.18M SC$Corporate cash
     
Products Sold Last Year  64,889.31M SC$ 
Profit Last Year  18,000.46M SC$ 
Net Profit Last Year  5,967.15M SC$ 
Products Sold Last Month  5,403.91M SC$ 
Profit Last Month  1,514.57M SC$Profit
Net Profit Last Month  502.08M SC$Net Profit
Assets  171,020.85M SC$Corporate assets
Market Value  333,217.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  43,435.25M SC$Value of materials
Production Last Month  991,154.10Production for the month
Production Level Last Month  113.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  113.27Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  94,078.60M SC$ 
     
Salaries Paid  -421.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.45M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -530.10M SC$Tax payments
Profit Payment Paid  -964.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,403.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  97,358.00M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.1Price earning ratio
Share Price  3,332.18  SC$Share price
Earning per Share In Recent Period  56.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,701.11M SC$   
Salaries Paid     421.17M SC$Salary Cost
Raw Materials Used     3,147.22M SC$Cost of Material used
Fixed Property Cost     208.45M SC$Fixed Cost
Maintenance Products Used     112.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,701.11M SC$  3,889.12M SC$ 
Year to Date
Income   Cost  
22,101.52M   
   1,684.69M 
   12,592.87M 
   833.36M 
   448.02M 
   0.00M 
   0.00M 
22,101.52M  15,558.94M 
Last Year
Income   Cost  
64,889.31M   
   5,055.29M 
   37,988.14M 
   2,499.15M 
   1,346.28M 
   0.00M 
   0.00M 
64,889.31M  46,888.85M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,000  107,000  10,600 
Medium Level Worker  97,000  97,000  13,800 
High Level Worker  22,000  22,000  16,000 
Low Level Manager  17,500  17,500  20,000 
Medium Level Manager  9,900  9,900  26,400 
High Level Manager  3,650  3,650  33,000 
Executive  1,175  1,175  69,000 
High Tech Engineer  38,500  38,500  26,600 
High Tech Senior  7,700  7,700  42,000 
High Tech Executive  820  820  84,000 
     
Total:  305,245Number of Employees 305,245   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    194,518 tons    12,500    15.6    215    6,022 SC$    2,803 SC$
Electric Power    6,414 million kwhs    200    32.1    218    951,396 SC$    418,500 SC$
Factory Maintenance    1,223 units    102    12    220    1.30M SC$    558,700 SC$
High Tech Services    170,641 units    5,000    34.1    219    3,723 SC$    1,676 SC$
Minerals    1,740,916 tons    55,000    31.7    219    5,867 SC$    2,754 SC$
Robotics    1,914 units    126    15.2    218    582,852 SC$    258,210 SC$
Sand    3,235,191 tons    137,500    23.5    217    4,314 SC$    2,009 SC$
Services    238,446 units    7,500    31.8    217    2,698 SC$    1,238 SC$
Stone    10,880,268 tons    325,000    33.5    221    4,420 SC$    2,025 SC$
Image  

Product Offered

Market Situation for Cement 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  4,000.56 
Product Retained Each Month For Contracts  4,000.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 320% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Mendaro

Back to main country page

Image  

Back to my home page