Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 17 5229
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hartford Carbon

Product:     Carbon 
Latest Market Price:  Market Price  28,050 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 17 5168 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     34.27 GC 
Located in:     The Republic of Mendaro 
Controlled by:     The Republic of Mendaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,976.93M SC$ 
Cash Available Now  60,066.24M SC$Corporate cash
     
Products Sold Last Year  84,101.67M SC$ 
Profit Last Year  54,489.65M SC$ 
Net Profit Last Year  18,063.32M SC$ 
Products Sold Last Month  7,021.05M SC$ 
Profit Last Month  4,552.22M SC$Profit
Net Profit Last Month  1,509.06M SC$Net Profit
Assets  104,194.46M SC$Corporate assets
Market Value  805,407.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,500.80M SC$Value of materials
Production Last Month  95,187.45Production for the month
Production Level Last Month  113.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  113.32Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  51,819,672 
 
Cash Flow Data
Cash at start of previous month  51,908.01M SC$ 
     
Salaries Paid  -512.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.48M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -625.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,593.28M SC$Tax payments
Profit Payment Paid  -2,899.77M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,021.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  53,089.31M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.5Price earning ratio
Share Price  8,054.08  SC$Share price
Earning per Share In Recent Period  165.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,976.93M SC$   
Salaries Paid     512.41M SC$Salary Cost
Raw Materials Used     1,633.02M SC$Cost of Material used
Fixed Property Cost     208.48M SC$Fixed Cost
Maintenance Products Used     116.62M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,976.93M SC$  2,470.53M SC$ 
Year to Date
Income   Cost  
56,076.57M   
   4,099.81M 
   12,923.34M 
   1,668.74M 
   927.63M 
   0.00M 
   0.00M 
56,076.57M  19,619.51M 
Last Year
Income   Cost  
84,101.67M   
   6,149.43M 
   19,594.23M 
   2,501.44M 
   1,366.92M 
   0.00M 
   0.00M 
84,101.67M  29,612.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  127,000  127,000  10,600 
Medium Level Worker  123,000  123,000  13,800 
High Level Worker  41,000  41,000  16,000 
Low Level Manager  18,800  18,800  20,000 
Medium Level Manager  12,500  12,500  26,400 
High Level Manager  5,800  5,800  33,000 
Executive  1,850  1,850  69,000 
High Tech Engineer  37,500  37,500  26,600 
High Tech Senior  8,200  8,200  42,000 
High Tech Executive  980  980  84,000 
     
Total:  376,630Number of Employees 376,630   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    544,208 tons    50,000    10.9    221    4,914 SC$    2,114 SC$
Coal    791,997 tons    60,000    13.2    221    6,387 SC$    2,769 SC$
Electric Power    3,231 million kwhs    450    7.2    218    996,632 SC$    434,700 SC$
Factory Maintenance    930 units    104    8.9    223    1.33M SC$    558,700 SC$
High Tech Services    189,187 units    25,000    7.6    218    3,619 SC$    1,676 SC$
Household Products    141,080 tons    12,500    11.3    222    15,205 SC$    6,493 SC$
Plastics    50,604 tons    4,500    11.2    217    3,709 SC$    1,706 SC$
Robotics    1,569 units    91    17.2    213    575,200 SC$    258,210 SC$
Services    173,114 units    25,000    6.9    221    2,805 SC$    1,096 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Start at 270% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Mendaro

Back to main country page

Image  

Back to my home page