Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 9 5251
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lorne Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 9 5221 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.59 GC 
Located in:     The Kingdom of Mangra 
Controlled by:     The Kingdom of Mangra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,987.31M SC$ 
Cash Available Now  127,291.24M SC$Corporate cash
     
Products Sold Last Year  45,897.29M SC$ 
Profit Last Year  10,678.69M SC$ 
Net Profit Last Year  5,606.31M SC$ 
Products Sold Last Month  4,006.24M SC$ 
Profit Last Month  989.17M SC$Profit
Net Profit Last Month  519.31M SC$Net Profit
Assets  166,512.00M SC$Corporate assets
Market Value  319,457.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,582.12M SC$Value of materials
Production Last Month  933,934.62Production for the month
Production Level Last Month  109.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  121,367.41M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -294.83M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -296.75M SC$Tax payments
Profit Payment Paid  -346.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,006.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  123,505.51M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.6Price earning ratio
Share Price  3,194.57  SC$Share price
Earning per Share In Recent Period  51.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,987.31M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     1,994.02M SC$Cost of Material used
Fixed Property Cost     208.16M SC$Fixed Cost
Maintenance Products Used     90.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,987.31M SC$  3,015.01M SC$ 
Year to Date
Income   Cost  
4,006.24M   
   722.19M 
   1,995.06M 
   208.31M 
   91.52M 
   0.00M 
   0.00M 
4,006.24M  3,017.08M 
Last Year
Income   Cost  
45,897.29M   
   8,666.62M 
   22,921.30M 
   2,498.91M 
   1,131.76M 
   0.00M 
   0.00M 
45,897.29M  35,218.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,900 
Medium Level Worker  95,000  95,000  20,700 
High Level Worker  48,000  48,000  24,000 
Low Level Manager  16,800  16,800  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,600  1,600  103,500 
High Tech Engineer  50,900  50,900  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  660  660  126,000 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    68,201 tons    20,000    3.4    176    5,853 SC$    3,321 SC$
Carbon    10,651 tons    3,250    3.3    172    47,305 SC$    27,540 SC$
Electric Components    202,609 units    25,000    8.1    178    3,805 SC$    2,114 SC$
Electric Power    4,145 million kwhs    450    9.2    186    792,097 SC$    418,500 SC$
Electronic Components    688,618 units    62,500    11    183    2,975 SC$    1,646 SC$
Factory Maintenance    351 units    103    3.4    175    963,958 SC$    558,700 SC$
High Tech Services    124,795 units    25,000    5    175    2,863 SC$    1,676 SC$
Lead    13,031 tons    1,250    10.4    172    67,486 SC$    41,310 SC$
Mobile Devices    40,714 devices    4,000    10.2    180    28,527 SC$    15,704 SC$
Household Products    21,711 tons    2,000    10.9    175    11,139 SC$    6,493 SC$
Platinum    6 tons    2    2.8    189    106.16M SC$    55.89M SC$
Robotics    699 units    61    11.5    182    474,258 SC$    258,210 SC$
Rubber    16,044 tons    3,500    4.6    175    4,540 SC$    2,592 SC$
Services    184,580 units    15,000    12.3    176    2,157 SC$    1,238 SC$
Steel    153,932 tons    30,000    5.1    185    8,161 SC$    4,334 SC$
Zinc    4,755 tons    1,000    4.8    179    58,161 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Machine Parts 
937
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Mangra

Back to main country page

Image  

Back to my home page