Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Oct 19 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Darongo Cattle Feed
Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 19 5458 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.63 GC 
Located in:     The Kingdom of Solemo 
Controlled by:     The Kingdom of Solemo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,829.90M SC$ 
Cash Available Now  51,974.93M SC$Corporate cash
     
Products Sold Last Year  46,049.31M SC$ 
Profit Last Year  18,658.47M SC$ 
Net Profit Last Year  9,795.70M SC$ 
Products Sold Last Month  3,829.87M SC$ 
Profit Last Month  1,553.15M SC$Profit
Net Profit Last Month  815.41M SC$Net Profit
Assets  61,700.05M SC$Corporate assets
Market Value  437,825.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,600.95M SC$Value of materials
Production Last Month  629,681.51Production for the month
Production Level Last Month  102.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,075.66M SC$ 
     
Salaries Paid  -633.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.50M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -465.95M SC$Tax payments
Profit Payment Paid  -543.60M SC$ 
Upgrades Bought  -170.26M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,829.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,149.43M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.0Price earning ratio
Share Price  4,378.26  SC$Share price
Earning per Share In Recent Period  82.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,829.90M SC$   
Salaries Paid     633.38M SC$Salary Cost
Raw Materials Used     1,371.27M SC$Cost of Material used
Fixed Property Cost     207.50M SC$Fixed Cost
Maintenance Products Used     64.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,829.90M SC$  2,276.50M SC$ 
Year to Date
Income   Cost  
34,650.95M   
   5,701.06M 
   12,353.48M 
   1,863.18M 
   506.21M 
   0.00M 
   0.00M 
34,650.95M  20,423.94M 
Last Year
Income   Cost  
46,049.31M   
   7,601.48M 
   16,610.89M 
   2,452.55M 
   725.92M 
   0.00M 
   0.00M 
46,049.31M  27,390.84M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  101,700  101,700  15,741 
Medium Level Worker  103,910  103,910  20,493 
High Level Worker  40,970  40,970  23,760 
Low Level Manager  15,545  15,545  29,700 
Medium Level Manager  10,635  10,635  39,204 
High Level Manager  3,410  3,410  49,005 
Executive  982  982  102,465 
High Tech Engineer  29,030  29,030  39,501 
High Tech Senior  7,220  7,220  62,370 
High Tech Executive  621  621  124,740 
     
Total:  314,023Number of Employees 314,023   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    4,540 tons    500    9.1    180    4,109 SC$    2,416 SC$
Corn    885,387 tons    100,000    8.9    180    4,108 SC$    2,341 SC$
Electric Power    4,097 million kwhs    400    10.2    180    161,387 SC$    86,475 SC$
Factory Maintenance    828 units    104    8    180    597,464 SC$    385,050 SC$
High Tech Services    50,762 units    9,000    5.6    184    2,985 SC$    1,616 SC$
Peanuts    533 tons    100    5.3    185    5,625 SC$    2,714 SC$
Robotics    12 units    1    12.1    186    439,402 SC$    237,070 SC$
Services    97,134 units    12,500    7.8    180    1,973 SC$    1,128 SC$
Soybeans    1,599,576 tons    192,500    8.3    181    4,155 SC$    2,295 SC$
Image  
Product Offered
Market Situation for Cattle Feed 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  615,000 
Estimated Production This Month  615,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Solemo

Back to main country page
Image  

Back to my home page