Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Mar 12 5241
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madera Cars

Product:     Cars 
Latest Market Price:  Market Price  39,154 SC$ per car 
Corporation Type:     state corporation 
Founded:     October 12 4716 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.08 GC 
Located in:     The Kingdom of Solemo 
Controlled by:     The Kingdom of Solemo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,126.53M SC$ 
Cash Available Now  162,703.12M SC$Corporate cash
     
Products Sold Last Year  48,417.76M SC$ 
Profit Last Year  13,103.21M SC$ 
Net Profit Last Year  6,879.18M SC$ 
Products Sold Last Month  3,772.96M SC$ 
Profit Last Month  880.66M SC$Profit
Net Profit Last Month  462.35M SC$Net Profit
Assets  209,429.31M SC$Corporate assets
Market Value  377,907.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,167.72M SC$Value of materials
Production Last Month  47,261.40Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,435.12M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  -863.20M SC$ 
Raw Materials Bought  -1,523.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -264.20M SC$Tax payments
Profit Payment Paid  -308.23M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,772.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,357.08M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.5Price earning ratio
Share Price  3,779.08  SC$Share price
Earning per Share In Recent Period  61.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,126.53M SC$   
Salaries Paid     683.58M SC$Salary Cost
Raw Materials Used     1,901.14M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,126.53M SC$  2,888.98M SC$ 
Year to Date
Income   Cost  
7,662.61M   
   1,367.15M 
   3,842.99M 
   416.89M 
   188.26M 
   0.00M 
   0.00M 
7,662.61M  5,815.30M 
Last Year
Income   Cost  
48,417.76M   
   8,202.11M 
   23,468.92M 
   2,505.70M 
   1,137.82M 
   0.00M 
   0.00M 
48,417.76M  35,314.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  9,200  9,200  39,204 
High Level Manager  4,500  4,500  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,160  1,160  124,740 
     
Total:  298,110Number of Employees 298,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    59,384 tons    7,500    7.9    180    6,023 SC$    3,383 SC$
Batteries    370,800 units    32,000    11.6    180    4,685 SC$    2,718 SC$
Car Engines    483,288 engines    39,000    12.4    177    12,002 SC$    7,097 SC$
Carbon    53,486 tons    5,500    9.7    188    52,784 SC$    28,050 SC$
Chemicals    28,547 tons    7,500    3.8    180    3,642 SC$    2,114 SC$
Electric Components    39,155 units    7,500    5.2    188    4,015 SC$    2,114 SC$
Electric Power    3,013 million kwhs    250    12.1    180    691,644 SC$    434,700 SC$
Electronic Components    57,074 units    7,500    7.6    180    2,907 SC$    1,646 SC$
Factory Maintenance    1,065 units    104    10.2    183    1.02M SC$    558,700 SC$
High Tech Services    73,349 units    7,500    9.8    187    3,167 SC$    1,676 SC$
Lead    12,994 tons    2,500    5.2    180    73,460 SC$    42,075 SC$
Mobile Devices    23,617 devices    3,000    7.9    187    29,749 SC$    15,704 SC$
Plastics    45,928 tons    7,500    6.1    189    3,236 SC$    1,706 SC$
Robotics    1,035 units    176    5.9    180    451,259 SC$    258,210 SC$
Services    101,612 units    7,500    13.5    183    2,179 SC$    1,238 SC$
Steel    229,711 tons    25,000    9.2    180    7,682 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
5545
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.63 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Solemo

Back to main country page

Image  

Back to my home page