Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 31 5240
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Belville Shuttle Maintenance U

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 31 5229 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     32.07 GC 
Located in:     The Kingdom of Solemo 
Controlled by:     The Kingdom of Solemo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,887.78M SC$ 
Cash Available Now  156,269.58M SC$Corporate cash
     
Products Sold Last Year  58,410.25M SC$ 
Profit Last Year  29,385.92M SC$ 
Net Profit Last Year  15,427.61M SC$ 
Products Sold Last Month  4,875.95M SC$ 
Profit Last Month  2,486.72M SC$Profit
Net Profit Last Month  1,305.53M SC$Net Profit
Assets  192,162.86M SC$Corporate assets
Market Value  753,604.35M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,369.77M SC$Value of materials
Production Last Month  39.38Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,550.77M SC$ 
     
Salaries Paid  -799.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.39M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -746.02M SC$Tax payments
Profit Payment Paid  -870.35M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,875.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,802.04M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.6Price earning ratio
Share Price  7,536.04  SC$Share price
Earning per Share In Recent Period  143.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,887.78M SC$   
Salaries Paid     799.91M SC$Salary Cost
Raw Materials Used     1,327.43M SC$Cost of Material used
Fixed Property Cost     208.39M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,887.78M SC$  2,430.39M SC$ 
Year to Date
Income   Cost  
34,253.48M   
   5,598.97M 
   8,979.00M 
   1,461.40M 
   659.95M 
   0.00M 
   0.00M 
34,253.48M  16,699.33M 
Last Year
Income   Cost  
58,410.25M   
   9,599.39M 
   15,822.54M 
   2,505.00M 
   1,097.40M 
   0.00M 
   0.00M 
58,410.25M  29,024.33M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,000  70,000  15,741 
Medium Level Worker  59,000  59,000  20,493 
High Level Worker  55,000  55,000  23,760 
Low Level Manager  19,700  19,700  29,700 
Medium Level Manager  8,500  8,500  39,204 
High Level Manager  6,000  6,000  49,005 
Executive  2,030  2,030  102,465 
High Tech Engineer  67,400  67,400  39,501 
High Tech Senior  23,900  23,900  62,370 
High Tech Executive  2,500  2,500  124,740 
     
Total:  314,030Number of Employees 314,030   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    74,303 tons    15,000    5    180    6,020 SC$    3,383 SC$
Computers    89,982 systems    10,000    9    180    4,541 SC$    2,643 SC$
Electric Components    96,018 units    15,000    6.4    180    3,696 SC$    2,114 SC$
Electric Power    2,098 million kwhs    425    4.9    180    624,918 SC$    434,700 SC$
Electronic Components    177,720 units    15,000    11.8    185    3,051 SC$    1,646 SC$
Factory Maintenance    896 units    104    8.6    181    1.02M SC$    558,700 SC$
High Tech Services    90,102 units    12,500    7.2    181    2,914 SC$    1,676 SC$
Industrial Equipment    156,058 units    20,000    7.8    184    4,136 SC$    2,235 SC$
Robotics    813 units    76    10.7    180    439,942 SC$    258,210 SC$
Services    78,678 units    7,500    10.5    185    2,288 SC$    1,238 SC$
Shuttle Boosters    15 boosters    2    7.7    180    21.05M SC$    12.08M SC$
Shuttle Components    1,278 Components    225    5.7    180    1.70M SC$    966,400 SC$
Solid Missile Fuel    682 units    80    8.5    188    18,539 SC$    9,815 SC$
Steel    82,277 tons    10,000    8.2    188    8,165 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.38 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Solemo

Back to main country page

Image  

Back to my home page