Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Mar 12 5241
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Luzrana Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 12 5098 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.86 GC 
Located in:     The United Kingdom of Virtua 
Controlled by:     The United Kingdom of Virtua 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,950.90M SC$ 
Cash Available Now  155,226.35M SC$Corporate cash
     
Products Sold Last Year  47,529.06M SC$ 
Profit Last Year  11,357.35M SC$ 
Net Profit Last Year  5,962.61M SC$ 
Products Sold Last Month  3,949.71M SC$ 
Profit Last Month  937.04M SC$Profit
Net Profit Last Month  491.95M SC$Net Profit
Assets  198,927.79M SC$Corporate assets
Market Value  349,216.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,727.96M SC$Value of materials
Production Last Month  3,319.51Production for the month
Production Level Last Month  107.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.08Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,637.76M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -754.97M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -281.11M SC$Tax payments
Profit Payment Paid  -327.96M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,949.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,177.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.9Price earning ratio
Share Price  3,492.17  SC$Share price
Earning per Share In Recent Period  54.61  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,950.90M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,907.77M SC$Cost of Material used
Fixed Property Cost     208.88M SC$Fixed Cost
Maintenance Products Used     88.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,950.90M SC$  3,042.66M SC$ 
Year to Date
Income   Cost  
7,900.62M   
   1,674.30M 
   3,747.98M 
   417.94M 
   177.70M 
   0.00M 
   0.00M 
7,900.62M  6,017.92M 
Last Year
Income   Cost  
47,529.06M   
   10,045.82M 
   22,572.29M 
   2,505.53M 
   1,048.07M 
   0.00M 
   0.00M 
47,529.06M  36,171.71M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    20,129 units    4,000    5    180    4,669 SC$    2,718 SC$
Books And Newspapers    238,171 units    22,500    10.6    180    3,536 SC$    1,993 SC$
Building Materials    128,381 units    25,000    5.1    180    3,688 SC$    2,114 SC$
Computers    93,499 systems    10,000    9.3    180    4,659 SC$    2,643 SC$
Electric Components    235,717 units    25,000    9.4    182    3,861 SC$    2,114 SC$
Electric Power    2,545 million kwhs    500    5.1    187    774,691 SC$    434,700 SC$
Electronic Components    301,966 units    25,000    12.1    182    3,003 SC$    1,646 SC$
Factory Maintenance    1,046 units    95    11    173    950,316 SC$    558,700 SC$
High Tech Services    113,969 units    20,000    5.7    180    2,894 SC$    1,676 SC$
Industrial Equipment    285,089 units    25,000    11.4    180    3,933 SC$    2,235 SC$
Mercury    1,959 tons    900    2.2    180    50,790 SC$    29,700 SC$
Mobile Devices    10,922 devices    3,000    3.6    180    27,907 SC$    15,704 SC$
Household Products    17,419 tons    2,000    8.7    183    11,814 SC$    6,493 SC$
Robotics    1,201 units    201    6    180    446,823 SC$    258,210 SC$
Services    54,489 units    10,000    5.4    182    2,248 SC$    1,238 SC$
Software    165,291 units    15,000    11    179    3,480 SC$    2,023 SC$
Trucks    1,182 trucks    100    11.8    186    4.93M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
6238
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Virtua

Back to main country page

Image  

Back to my home page