Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 26 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bilthoven Trucks

Product:     Trucks 
Latest Market Price:  Market Price  2.63M SC$ per truck 
Corporation Type:     state corporation 
Founded:     June 26 5163 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.15 GC 
Located in:     The Republic of Lenor ash 
Controlled by:     The Republic of Lenor ash 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,016.03M SC$ 
Cash Available Now  156,791.79M SC$Corporate cash
     
Products Sold Last Year  48,380.31M SC$ 
Profit Last Year  10,471.15M SC$ 
Net Profit Last Year  5,497.35M SC$ 
Products Sold Last Month  4,010.46M SC$ 
Profit Last Month  816.78M SC$Profit
Net Profit Last Month  428.81M SC$Net Profit
Assets  196,085.24M SC$Corporate assets
Market Value  332,601.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,635.49M SC$Value of materials
Production Last Month  720.32Production for the month
Production Level Last Month  104.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,218.32M SC$ 
     
Salaries Paid  -712.93M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.45M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,617.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -245.03M SC$Tax payments
Profit Payment Paid  -285.87M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,010.46M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,158.68M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.4Price earning ratio
Share Price  3,326.02  SC$Share price
Earning per Share In Recent Period  50.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,016.03M SC$   
Salaries Paid     713.33M SC$Salary Cost
Raw Materials Used     2,074.93M SC$Cost of Material used
Fixed Property Cost     208.45M SC$Fixed Cost
Maintenance Products Used     121.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,016.03M SC$  3,118.00M SC$ 
Year to Date
Income   Cost  
4,010.46M   
   712.93M 
   2,151.07M 
   208.40M 
   121.28M 
   0.00M 
   0.00M 
4,010.46M  3,193.68M 
Last Year
Income   Cost  
48,380.31M   
   8,560.36M 
   25,410.20M 
   2,504.44M 
   1,434.16M 
   0.00M 
   0.00M 
48,380.31M  37,909.16M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  86,000  86,000  15,741 
Medium Level Worker  88,000  88,000  20,493 
High Level Worker  54,000  54,000  23,760 
Low Level Manager  17,500  17,500  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  5,150  5,150  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  49,800  49,800  39,501 
High Tech Senior  10,000  10,000  62,370 
High Tech Executive  1,040  1,040  124,740 
     
Total:  322,640Number of Employees 322,640   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    210,541 tons    25,000    8.4    185    6,041 SC$    3,383 SC$
Car Engines    14,561 engines    1,500    9.7    189    13,399 SC$    7,097 SC$
Chemicals    446,657 tons    40,000    11.2    183    3,856 SC$    2,114 SC$
Displays    28,839 displays    4,000    7.2    188    4,358 SC$    2,295 SC$
Electric Components    387,697 units    62,500    6.2    180    3,607 SC$    2,114 SC$
Electric Motors    31,927 units    9,000    3.5    180    5,036 SC$    2,914 SC$
Electric Power    1,603 million kwhs    600    2.7    180    757,675 SC$    434,700 SC$
Electronic Components    900,995 units    75,000    12    180    2,865 SC$    1,646 SC$
Factory Maintenance    1,010 units    134    7.5    180    971,593 SC$    558,700 SC$
High Tech Services    183,226 units    17,500    10.5    180    2,918 SC$    1,676 SC$
Industrial Equipment    310,350 units    40,000    7.8    180    4,006 SC$    2,235 SC$
Machine Parts    550,287 units    75,000    7.3    180    3,489 SC$    2,023 SC$
Plastics    111,422 tons    25,000    4.5    180    3,055 SC$    1,706 SC$
Robotics    762 units    76    10    180    459,029 SC$    258,210 SC$
Services    95,004 units    17,500    5.4    183    2,277 SC$    1,238 SC$
Steel    99,092 tons    12,500    7.9    180    7,630 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Trucks 
7030
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  690 
Estimated Production This Month  690 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Lenor ash

Back to main country page

Image  

Back to my home page