Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Oct 1 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Democratic Union of Xiloto

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 68.33
Cash:    1.10T SC$ Cash Available
Profit/Loss:    -11.00B SC$ Total Profit This Month
Total Assets:    15.91T SC$ Total State Assets
  
Country Assets
Population:    30,118,271 Total Population
Migration:    16  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Junie Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     March 1 4662 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.90 GC 
Located in:     The Democratic Union of Xiloto 
Controlled by:     The Democratic Union of Xiloto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,157.72M SC$ 
Cash Available Now  156,234.00M SC$Corporate cash
     
Products Sold Last Year  40,015.10M SC$ 
Profit Last Year  9,722.84M SC$ 
Net Profit Last Year  5,104.49M SC$ 
Products Sold Last Month  3,282.27M SC$ 
Profit Last Month  885.92M SC$Profit
Net Profit Last Month  885.92M SC$Net Profit
Assets  196,321.05M SC$Corporate assets
Market Value  326,750.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,838.35M SC$Value of materials
Production Last Month  46,653.73Production for the month
Production Level Last Month  103.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  227.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.67Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,173.34M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,282.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,354.74M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  79.6Price earning ratio
Share Price  3,267.50  SC$Share price
Earning per Share In Recent Period  41.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,157.72M SC$   
Salaries Paid     683.58M SC$Salary Cost
Raw Materials Used     1,924.59M SC$Cost of Material used
Fixed Property Cost     208.92M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,157.72M SC$  2,911.74M SC$ 
Year to Date
Income   Cost  
26,006.20M   
   5,468.61M 
   12,052.46M 
   1,668.95M 
   663.75M 
   0.00M 
   0.00M 
26,006.20M  19,853.76M 
Last Year
Income   Cost  
40,015.10M   
   8,202.11M 
   18,532.09M 
   2,505.25M 
   1,052.80M 
   0.00M 
   0.00M 
40,015.10M  30,292.26M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  9,200  9,200  39,204 
High Level Manager  4,500  4,500  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,160  1,160  124,740 
     
Total:  298,110Number of Employees 298,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    60,687 tons    7,500    8.1    182    6,113 SC$    3,339 SC$
Batteries    247,314 units    32,000    7.7    187    5,034 SC$    2,718 SC$
Car Engines    117,694 engines    39,000    3    184    12,873 SC$    6,946 SC$
Carbon    41,127 tons    5,500    7.5    180    48,358 SC$    27,507 SC$
Chemicals    73,168 tons    7,500    9.8    183    3,888 SC$    2,114 SC$
Electric Components    101,332 units    7,500    13.5    174    3,642 SC$    2,114 SC$
Electric Power    1,985 million kwhs    250    7.9    180    701,416 SC$    392,600 SC$
Electronic Components    55,523 units    7,500    7.4    185    3,050 SC$    1,646 SC$
Factory Maintenance    547 units    104    5.3    181    1.00M SC$    558,700 SC$
High Tech Services    57,533 units    7,500    7.7    180    2,876 SC$    1,676 SC$
Lead    24,561 tons    2,500    9.8    180    68,773 SC$    41,340 SC$
Mobile Devices    28,698 devices    3,000    9.6    182    27,897 SC$    15,402 SC$
Plastics    33,744 tons    7,500    4.5    182    2,982 SC$    1,706 SC$
Robotics    1,849 units    176    10.5    189    488,113 SC$    258,210 SC$
Services    77,915 units    7,500    10.4    180    2,042 SC$    1,238 SC$
Steel    195,887 tons    25,000    7.8    186    8,072 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.85 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Xiloto

Back to main country page
 

Back to my home page