Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Jun 9 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Dillion Anti Aircraft Missile
Product:     Anti Aircraft Missile Batteries 
Latest Market Price:  Market Price  24.92M SC$ per battery 
Corporation Type:     state corporation 
Founded:     November 9 5460 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     2.04 GC 
Located in:     The Independent State of Xana Hai 
Controlled by:     The Independent State of Xana Hai 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,154.24M SC$ 
Cash Available Now  51,092.26M SC$Corporate cash
     
Products Sold Last Year  0.00M SC$ 
Profit Last Year  -961.26M SC$ 
Net Profit Last Year  -961.26M SC$ 
Products Sold Last Month  3,154.24M SC$ 
Profit Last Month  1,743.71M SC$Profit
Net Profit Last Month  915.45M SC$Net Profit
Assets  52,931.04M SC$Corporate assets
Market Value  47,922.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  2,561.78M SC$Value of materials
Production Last Month  60.19Production for the month
Production Level Last Month  102.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,123.86M SC$ 
     
Salaries Paid  -658.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -101.35M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -523.11M SC$Tax payments
Profit Payment Paid  -610.30M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,154.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,106.40M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  14.3Price earning ratio
Share Price  479.23  SC$Share price
Earning per Share In Recent Period  33.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,154.24M SC$   
Salaries Paid     659.04M SC$Salary Cost
Raw Materials Used     593.37M SC$Cost of Material used
Fixed Property Cost     101.35M SC$Fixed Cost
Maintenance Products Used     66.91M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,154.24M SC$  1,420.67M SC$ 
Year to Date
Income   Cost  
11,641.95M   
   3,295.20M 
   2,123.98M 
   323.80M 
   253.24M 
   0.00M 
   0.00M 
11,641.95M  5,996.22M 
Last Year
Income   Cost  
0.00M   
   942.45M 
   0.00M 
   18.81M 
   0.00M 
   0.00M 
   0.00M 
0.00M  961.26M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  92,000  92,000  15,741 
Medium Level Worker  77,000  77,000  20,493 
High Level Worker  49,000  49,000  23,760 
Low Level Manager  8,500  8,500  29,700 
Medium Level Manager  6,400  6,400  39,204 
High Level Manager  2,800  2,800  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  50,600  50,600  39,501 
High Tech Senior  10,400  10,400  62,370 
High Tech Executive  1,500  1,500  124,740 
     
Total:  299,800Number of Employees 299,800   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Computers    44,591 systems    9,000    5    180    3,688 SC$    2,114 SC$
Construction    10,074 units    2,250    4.5    180    2,076 SC$    1,318 SC$
Electric Components    32,734 units    9,000    3.6    185    3,357 SC$    1,812 SC$
Electric Power    1,094 million kwhs    225    4.9    180    175,396 SC$    97,680 SC$
Electronic Components    33,338 units    9,000    3.7    180    2,711 SC$    1,510 SC$
Factory Maintenance    457 units    114    4    180    660,887 SC$    351,425 SC$
High Tech Services    88,800 units    6,750    13.2    178    2,711 SC$    1,616 SC$
Industrial Equipment    41,013 units    9,000    4.6    180    2,974 SC$    1,661 SC$
Robotics    201 units    41    4.9    180    416,581 SC$    237,070 SC$
Services    54,209 units    11,250    4.8    180    1,819 SC$    1,163 SC$
Weapon Grade Components    9,416 units    2,500    3.8    180    139,915 SC$    80,030 SC$
Image  
Product Offered
Market Situation for Anti Aircraft Missile Battery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.35 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  59 
Estimated Production This Month  59 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Xana Hai

Back to main country page
Image  

Back to my home page