Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Jun 8 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Dorsten Helicopter Missiles
Product:     Helicopter Missiles 
Latest Market Price:  Market Price  498,300 SC$ per missile 
Corporation Type:     state corporation 
Founded:     March 8 5460 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.17 GC 
Located in:     The Independent State of Xana Hai 
Controlled by:     The Independent State of Xana Hai 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,200.88M SC$ 
Cash Available Now  51,139.46M SC$Corporate cash
     
Products Sold Last Year  17,986.20M SC$ 
Profit Last Year  7,791.27M SC$ 
Net Profit Last Year  3,898.92M SC$ 
Products Sold Last Month  3,209.61M SC$ 
Profit Last Month  1,770.91M SC$Profit
Net Profit Last Month  929.73M SC$Net Profit
Assets  54,394.63M SC$Corporate assets
Market Value  98,008.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,020.57M SC$Value of materials
Production Last Month  3,030.20Production for the month
Production Level Last Month  102.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,115.61M SC$ 
     
Salaries Paid  -582.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -158.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -531.27M SC$Tax payments
Profit Payment Paid  -619.82M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,209.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,107.52M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  15.8Price earning ratio
Share Price  980.08  SC$Share price
Earning per Share In Recent Period  62.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,200.88M SC$   
Salaries Paid     582.47M SC$Salary Cost
Raw Materials Used     637.33M SC$Cost of Material used
Fixed Property Cost     158.92M SC$Fixed Cost
Maintenance Products Used     60.45M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,200.88M SC$  1,439.17M SC$ 
Year to Date
Income   Cost  
16,145.16M   
   2,912.34M 
   3,195.48M 
   710.75M 
   322.42M 
   0.00M 
   0.00M 
16,145.16M  7,140.99M 
Last Year
Income   Cost  
17,986.20M   
   5,484.03M 
   3,668.36M 
   676.63M 
   365.91M 
   0.00M 
   0.00M 
17,986.20M  10,194.93M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  42,000  42,000  23,760 
Low Level Manager  9,600  9,600  29,700 
Medium Level Manager  5,600  5,600  39,204 
High Level Manager  3,500  3,500  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  50,000  50,000  39,501 
High Tech Senior  11,300  11,300  62,370 
High Tech Executive  1,400  1,400  124,740 
     
Total:  252,000Number of Employees 252,000   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    79,128 tons    12,500    6.3    183    5,752 SC$    3,140 SC$
Ammunition Components    12,030 units    2,000    6    184    57,639 SC$    24,295 SC$
Chemicals    139,968 tons    20,000    7    183    2,780 SC$    1,510 SC$
Computers    90,281 systems    15,000    6    186    3,952 SC$    2,114 SC$
Electric Power    660 million kwhs    125    5.3    187    182,080 SC$    97,680 SC$
Electronic Components    182,843 units    30,000    6.1    180    2,711 SC$    1,510 SC$
Factory Maintenance    626 units    103    6.1    180    692,912 SC$    351,425 SC$
High Tech Services    105,552 units    15,000    7    180    2,894 SC$    1,616 SC$
Industrial Equipment    218,608 units    40,000    5.5    181    2,984 SC$    1,661 SC$
Robotics    158 units    31    5.1    180    411,570 SC$    237,070 SC$
Services    89,401 units    15,000    6    180    1,867 SC$    1,163 SC$
Steel    25,487 tons    5,000    5.1    180    5,759 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Helicopter Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,950 
Estimated Production This Month  2,950 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Xana Hai

Back to main country page
Image  

Back to my home page