Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Jun 14 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Independent State of Xana Hai
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 123.31
Cash:    -68.32B SC$ Cash Available
Profit/Loss:    9.83B SC$ Total Profit This Month
Total Assets:    8.26T SC$ Total State Assets
  
Country Assets
Population:    24,382,777 Total Population
Migration:    214  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Panotro Roads
Product:     Roads 
Latest Market Price:  Market Price  43.79M SC$ per mile 
Corporation Type:     state corporation 
Founded:     May 14 5459 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.11 GC 
Located in:     The Independent State of Xana Hai 
Controlled by:     The Independent State of Xana Hai 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,335.21M SC$ 
Cash Available Now  52,941.31M SC$Corporate cash
     
Products Sold Last Year  49,260.25M SC$ 
Profit Last Year  20,766.26M SC$ 
Net Profit Last Year  10,902.29M SC$ 
Products Sold Last Month  2,636.60M SC$ 
Profit Last Month  776.07M SC$Profit
Net Profit Last Month  407.43M SC$Net Profit
Assets  62,947.17M SC$Corporate assets
Market Value  261,098.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,014.00M SC$Value of materials
Production Last Month  43.72Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,972.79M SC$ 
     
Salaries Paid  -700.32M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -189.13M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,052.14M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -232.82M SC$Tax payments
Profit Payment Paid  -271.62M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,636.60M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,606.10M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  29.7Price earning ratio
Share Price  2,610.98  SC$Share price
Earning per Share In Recent Period  87.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,335.21M SC$   
Salaries Paid     700.32M SC$Salary Cost
Raw Materials Used     1,522.41M SC$Cost of Material used
Fixed Property Cost     189.13M SC$Fixed Cost
Maintenance Products Used     62.73M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,335.21M SC$  2,474.60M SC$ 
Year to Date
Income   Cost  
19,529.46M   
   3,501.60M 
   6,805.43M 
   912.78M 
   328.93M 
   0.00M 
   0.00M 
19,529.46M  11,548.74M 
Last Year
Income   Cost  
49,260.25M   
   8,403.84M 
   17,545.25M 
   1,775.68M 
   769.21M 
   0.00M 
   0.00M 
49,260.25M  28,493.98M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  76,000  76,000  15,741 
Medium Level Worker  87,000  87,000  20,493 
High Level Worker  32,000  32,000  23,760 
Low Level Manager  22,500  22,500  29,700 
Medium Level Manager  9,800  9,800  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  55,800  55,800  39,501 
High Tech Senior  12,100  12,100  62,370 
High Tech Executive  1,440  1,440  124,740 
     
Total:  302,840Number of Employees 302,840   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cement    1,756,417 tons    200,000    8.8    180    2,662 SC$    1,510 SC$
Electric Power    1,318 million kwhs    150    8.8    181    176,572 SC$    97,680 SC$
Factory Maintenance    730 units    104    7    185    716,219 SC$    351,425 SC$
High Tech Services    60,156 units    7,500    8    183    2,847 SC$    1,616 SC$
Mobile Devices    3,788 devices    500    7.6    181    23,637 SC$    13,137 SC$
Robotics    743 units    101    7.4    180    418,157 SC$    237,070 SC$
Services    37,877 units    5,000    7.6    181    1,927 SC$    1,163 SC$
Stone    2,271,514 tons    300,000    7.6    185    2,733 SC$    1,481 SC$
Image  
Product Offered
Market Situation for Road 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.01 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  43 
Estimated Production This Month  43 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Xana Hai

Back to main country page
 

Back to my home page