Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Jun 13 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Independent State of Xana Hai
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 123.31
Cash:    -68.32B SC$ Cash Available
Profit/Loss:    9.83B SC$ Total Profit This Month
Total Assets:    8.26T SC$ Total State Assets
  
Country Assets
Population:    24,382,777 Total Population
Migration:    214  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Silvera Long Range Radar Plane
Product:     Long Range Radar Planes 
Latest Market Price:  Market Price  1.66B SC$ per plane 
Corporation Type:     state corporation 
Founded:     January 13 5459 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.80 GC 
Located in:     The Independent State of Xana Hai 
Controlled by:     The Independent State of Xana Hai 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,504.71M SC$ 
Cash Available Now  30,930.66M SC$Corporate cash
     
Products Sold Last Year  56,523.83M SC$ 
Profit Last Year  17,806.20M SC$ 
Net Profit Last Year  9,348.25M SC$ 
Products Sold Last Month  3,521.32M SC$ 
Profit Last Month  262.40M SC$Profit
Net Profit Last Month  137.76M SC$Net Profit
Assets  60,916.11M SC$Corporate assets
Market Value  277,374.47M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,916.00M SC$Value of materials
Production Last Month  1.34Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,767.74M SC$ 
     
Salaries Paid  -656.78M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -195.11M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -455.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -78.72M SC$Tax payments
Profit Payment Paid  -91.84M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,521.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,977.55M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  40.3Price earning ratio
Share Price  2,773.74  SC$Share price
Earning per Share In Recent Period  68.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,504.71M SC$   
Salaries Paid     677.09M SC$Salary Cost
Raw Materials Used     2,433.04M SC$Cost of Material used
Fixed Property Cost     195.11M SC$Fixed Cost
Maintenance Products Used     60.45M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,504.71M SC$  3,365.69M SC$ 
Year to Date
Income   Cost  
21,127.92M   
   3,175.31M 
   11,337.54M 
   954.17M 
   299.11M 
   0.00M 
   0.00M 
21,127.92M  15,766.14M 
Last Year
Income   Cost  
56,523.83M   
   7,922.81M 
   28,003.57M 
   2,004.75M 
   786.50M 
   0.00M 
   0.00M 
56,523.83M  38,717.63M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  79,000  79,000  20,493 
High Level Worker  33,000  33,000  23,760 
Low Level Manager  9,650  9,650  29,700 
Medium Level Manager  8,000  8,000  39,204 
High Level Manager  4,965  4,965  49,005 
Executive  2,615  2,615  102,465 
High Tech Engineer  58,000  58,000  39,501 
High Tech Senior  12,800  12,800  62,370 
High Tech Executive  1,700  1,700  124,740 
     
Total:  287,730Number of Employees 287,730   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    2,968 tons    1,000    3    180    5,547 SC$    3,140 SC$
Computers    104,381 systems    10,000    10.4    183    3,854 SC$    2,114 SC$
Electric Power    546 million kwhs    50    10.9    180    166,716 SC$    97,680 SC$
Electronic Components    100,322 units    10,000    10    180    2,679 SC$    1,510 SC$
Factory Maintenance    1,034 units    103    10    180    662,936 SC$    351,425 SC$
High Tech Services    89,621 units    7,500    11.9    180    2,779 SC$    1,616 SC$
Industrial Equipment    29,629 units    10,000    3    183    3,060 SC$    1,661 SC$
Plastics    10,576 tons    1,000    10.6    186    3,116 SC$    1,661 SC$
Robotics    595 units    51    11.7    184    438,615 SC$    237,070 SC$
Services    181,181 units    15,000    12.1    181    2,075 SC$    1,163 SC$
Steel    5,458 tons    500    10.9    180    5,806 SC$    3,262 SC$
Weapon Grade Components    182,825 units    15,000    12.2    185    148,702 SC$    80,030 SC$
Image  
Product Offered
Market Situation for Long Range Radar Plane 
4357
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.85 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1 
Estimated Production This Month  1 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Xana Hai

Back to main country page
 

Back to my home page