Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Jun 12 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Dornea Chemicals
Product:     Chemicals 
Latest Market Price:  Market Price  1,510 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 12 5386 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.26 GC 
Located in:     The Independent State of Xana Hai 
Controlled by:     The Independent State of Xana Hai 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  374.03M SC$ 
Cash Available Now  44,580.95M SC$Corporate cash
     
Products Sold Last Year  47,713.79M SC$ 
Profit Last Year  16,881.25M SC$ 
Net Profit Last Year  8,862.65M SC$ 
Products Sold Last Month  4,284.31M SC$ 
Profit Last Month  1,647.36M SC$Profit
Net Profit Last Month  864.87M SC$Net Profit
Assets  54,768.23M SC$Corporate assets
Market Value  358,636.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,562.35M SC$Value of materials
Production Last Month  115,750.00Production for the month
Production Level Last Month  9.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,117.13M SC$ 
     
Salaries Paid  -701.01M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -494.21M SC$Tax payments
Profit Payment Paid  -576.58M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,284.31M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,019.26M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.0Price earning ratio
Share Price  3,586.36  SC$Share price
Earning per Share In Recent Period  76.34  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  374.03M SC$   
Salaries Paid     701.01M SC$Salary Cost
Raw Materials Used     150.59M SC$Cost of Material used
Fixed Property Cost     208.95M SC$Fixed Cost
Maintenance Products Used     64.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  374.03M SC$  1,124.87M SC$ 
Year to Date
Income   Cost  
20,814.73M   
   3,505.04M 
   8,323.36M 
   1,045.39M 
   339.17M 
   0.00M 
   0.00M 
20,814.73M  13,212.96M 
Last Year
Income   Cost  
47,713.79M   
   8,412.09M 
   19,071.97M 
   2,506.78M 
   841.70M 
   0.00M 
   0.00M 
47,713.79M  30,832.54M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  318,120Number of Employees 318,120   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    24,850 tons    2,500    9.9    175    45,402 SC$    25,921 SC$
Electric Power    4,654 million kwhs    375    12.4    180    174,924 SC$    97,680 SC$
Factory Maintenance    652 units    109    6    181    686,467 SC$    351,425 SC$
High Tech Services    89,542 units    10,000    9    188    3,038 SC$    1,616 SC$
Lead    4,203 tons    2,000    2.1    180    83,807 SC$    46,690 SC$
Minerals    130,542 tons    35,000    3.7    186    3,922 SC$    2,190 SC$
Oil    103,024 tons    22,500    4.6    186    2,569 SC$    1,431 SC$
Platinum    24 tons    3    9.6    180    113.12M SC$    62.79M SC$
Potassium    164,739 tons    35,000    4.7    182    3,922 SC$    2,157 SC$
Robotics    890 units    151    5.9    180    411,407 SC$    237,070 SC$
Rubber    653,283 tons    75,000    8.7    184    4,273 SC$    2,415 SC$
Services    109,417 units    10,000    10.9    180    2,017 SC$    1,163 SC$
Sulfur    175,074 tons    40,000    4.4    180    1,247 SC$    702 SC$
Zinc    13,036 tons    2,750    4.7    180    52,101 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Chemicals 
1486
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,250,000 
Estimated Production This Month  1,250,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Xana Hai

Back to main country page
Image  

Back to my home page