Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Jun 3 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Addison Navy Missile Intercept
Product:     Navy Missile Interceptor Batteries 
Latest Market Price:  Market Price  30.96M SC$ per battery 
Corporation Type:     state corporation 
Founded:     April 3 5458 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.64 GC 
Located in:     The Independent State of Xana Hai 
Controlled by:     The Independent State of Xana Hai 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,018.73M SC$ 
Cash Available Now  51,050.48M SC$Corporate cash
     
Products Sold Last Year  36,126.65M SC$ 
Profit Last Year  20,525.97M SC$ 
Net Profit Last Year  10,776.13M SC$ 
Products Sold Last Month  3,047.21M SC$ 
Profit Last Month  1,787.09M SC$Profit
Net Profit Last Month  938.22M SC$Net Profit
Assets  54,228.55M SC$Corporate assets
Market Value  438,080.64M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,008.12M SC$Value of materials
Production Last Month  46.32Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.94Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,022.24M SC$ 
     
Salaries Paid  -603.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -203.12M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,222.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -536.13M SC$Tax payments
Profit Payment Paid  -625.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,047.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,031.75M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.6Price earning ratio
Share Price  4,380.81  SC$Share price
Earning per Share In Recent Period  90.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,018.73M SC$   
Salaries Paid     603.53M SC$Salary Cost
Raw Materials Used     426.61M SC$Cost of Material used
Fixed Property Cost     203.12M SC$Fixed Cost
Maintenance Products Used     61.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,018.73M SC$  1,294.29M SC$ 
Year to Date
Income   Cost  
15,104.80M   
   2,983.08M 
   2,177.95M 
   1,006.29M 
   322.87M 
   0.00M 
   0.00M 
15,104.80M  6,490.20M 
Last Year
Income   Cost  
36,126.65M   
   7,242.45M 
   5,283.75M 
   2,294.47M 
   780.02M 
   0.00M 
   0.00M 
36,126.65M  15,600.68M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  87,000  87,000  15,741 
Medium Level Worker  79,000  79,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  8,700  8,700  29,700 
Medium Level Manager  6,200  6,200  39,204 
High Level Manager  2,800  2,800  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  41,900  41,900  39,501 
High Tech Senior  9,000  9,000  62,370 
High Tech Executive  1,020  1,020  124,740 
     
Total:  281,120Number of Employees 281,120   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Computers    172,149 systems    15,000    11.5    180    3,617 SC$    2,114 SC$
Construction    51,219 units    5,000    10.2    180    2,328 SC$    1,359 SC$
Electric Components    118,559 units    12,500    9.5    189    3,431 SC$    1,812 SC$
Electric Power    1,221 million kwhs    150    8.1    185    180,844 SC$    97,680 SC$
Electronic Components    133,743 units    12,500    10.7    180    2,684 SC$    1,510 SC$
Factory Maintenance    931 units    104    9    180    691,691 SC$    373,162 SC$
High Tech Services    52,793 units    5,000    10.6    180    2,868 SC$    1,616 SC$
Industrial Equipment    164,629 units    15,000    11    180    2,933 SC$    1,661 SC$
Robotics    288 units    31    9.3    181    424,108 SC$    237,070 SC$
Services    72,074 units    7,500    9.6    180    1,996 SC$    1,163 SC$
Weapon Grade Components    12,946 units    1,250    10.4    180    139,163 SC$    80,030 SC$
Image  
Product Offered
Market Situation for Navy Missile Interceptor Battery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45 
Estimated Production This Month  45 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Xana Hai

Back to main country page

Image  

Back to my home page