Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Jun 3 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Andres Long Range Radar Planes
Product:     Long Range Radar Planes 
Latest Market Price:  Market Price  1.66B SC$ per plane 
Corporation Type:     state corporation 
Founded:     April 3 5457 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.00 GC 
Located in:     The Independent State of Xana Hai 
Controlled by:     The Independent State of Xana Hai 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,042.64M SC$ 
Cash Available Now  56,065.74M SC$Corporate cash
     
Products Sold Last Year  56,623.49M SC$ 
Profit Last Year  16,902.54M SC$ 
Net Profit Last Year  8,873.83M SC$ 
Products Sold Last Month  3,521.32M SC$ 
Profit Last Month  143.45M SC$Profit
Net Profit Last Month  75.31M SC$Net Profit
Assets  70,403.45M SC$Corporate assets
Market Value  352,516.75M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,501.76M SC$Value of materials
Production Last Month  1.34Production for the month
Production Level Last Month  103.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,021.21M SC$ 
     
Salaries Paid  -677.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -206.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -264.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -43.04M SC$Tax payments
Profit Payment Paid  -50.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,521.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,023.10M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.2Price earning ratio
Share Price  3,525.17  SC$Share price
Earning per Share In Recent Period  63.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,042.64M SC$   
Salaries Paid     677.09M SC$Salary Cost
Raw Materials Used     2,423.59M SC$Cost of Material used
Fixed Property Cost     206.57M SC$Fixed Cost
Maintenance Products Used     63.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  7,042.64M SC$  3,370.32M SC$ 
Year to Date
Income   Cost  
21,288.63M   
   3,317.74M 
   11,861.88M 
   1,030.86M 
   333.17M 
   0.00M 
   0.00M 
21,288.63M  16,543.64M 
Last Year
Income   Cost  
56,623.49M   
   8,058.66M 
   28,445.63M 
   2,435.56M 
   781.10M 
   0.00M 
   0.00M 
56,623.49M  39,720.95M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  79,000  79,000  20,493 
High Level Worker  33,000  33,000  23,760 
Low Level Manager  9,650  9,650  29,700 
Medium Level Manager  8,000  8,000  39,204 
High Level Manager  4,965  4,965  49,005 
Executive  2,615  2,615  102,465 
High Tech Engineer  58,000  58,000  39,501 
High Tech Senior  12,800  12,800  62,370 
High Tech Executive  1,700  1,700  124,740 
     
Total:  287,730Number of Employees 287,730   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    9,577 tons    1,000    9.6    180    5,553 SC$    3,140 SC$
Computers    97,781 systems    10,000    9.8    180    3,817 SC$    2,114 SC$
Electric Power    499 million kwhs    50    10    180    173,949 SC$    97,680 SC$
Electronic Components    111,341 units    10,000    11.1    180    2,617 SC$    1,510 SC$
Factory Maintenance    723 units    104    7    186    722,675 SC$    373,162 SC$
High Tech Services    72,985 units    7,500    9.7    184    3,011 SC$    1,616 SC$
Industrial Equipment    63,704 units    10,000    6.4    180    2,872 SC$    1,661 SC$
Plastics    7,937 tons    1,000    7.9    184    3,035 SC$    1,661 SC$
Robotics    399 units    51    7.8    181    429,682 SC$    237,070 SC$
Services    96,176 units    15,000    6.4    183    1,942 SC$    1,163 SC$
Steel    3,085 tons    500    6.2    180    5,604 SC$    3,262 SC$
Weapon Grade Components    95,625 units    15,000    6.4    181    144,338 SC$    80,030 SC$
Image  
Product Offered
Market Situation for Long Range Radar Plane 
3466
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.30 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1 
Estimated Production This Month  1 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Xana Hai

Back to main country page
Image  

Back to my home page