Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Jun 13 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Independent State of Xana Hai
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 123.31
Cash:    -68.32B SC$ Cash Available
Profit/Loss:    9.83B SC$ Total Profit This Month
Total Assets:    8.26T SC$ Total State Assets
  
Country Assets
Population:    24,382,777 Total Population
Migration:    214  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Boulder Navy Missile Intercept
Product:     Navy Missile Interceptor Batteries 
Latest Market Price:  Market Price  30.96M SC$ per battery 
Corporation Type:     state corporation 
Founded:     September 13 5459 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.07 GC 
Located in:     The Independent State of Xana Hai 
Controlled by:     The Independent State of Xana Hai 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,047.21M SC$ 
Cash Available Now  51,128.14M SC$Corporate cash
     
Products Sold Last Year  35,919.87M SC$ 
Profit Last Year  21,220.28M SC$ 
Net Profit Last Year  11,142.27M SC$ 
Products Sold Last Month  3,047.21M SC$ 
Profit Last Month  1,746.00M SC$Profit
Net Profit Last Month  916.65M SC$Net Profit
Assets  54,276.64M SC$Corporate assets
Market Value  189,759.45M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,064.32M SC$Value of materials
Production Last Month  46.28Production for the month
Production Level Last Month  102.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,077.33M SC$ 
     
Salaries Paid  -603.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -180.65M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -523.80M SC$Tax payments
Profit Payment Paid  -611.10M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,047.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,080.93M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  20.7Price earning ratio
Share Price  1,897.59  SC$Share price
Earning per Share In Recent Period  91.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,047.21M SC$   
Salaries Paid     603.53M SC$Salary Cost
Raw Materials Used     457.71M SC$Cost of Material used
Fixed Property Cost     180.65M SC$Fixed Cost
Maintenance Products Used     61.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,047.21M SC$  1,302.92M SC$ 
Year to Date
Income   Cost  
14,903.59M   
   2,957.29M 
   2,212.18M 
   855.50M 
   296.43M 
   0.00M 
   0.00M 
14,903.59M  6,321.40M 
Last Year
Income   Cost  
35,919.87M   
   7,242.30M 
   5,241.35M 
   1,436.92M 
   779.03M 
   0.00M 
   0.00M 
35,919.87M  14,699.60M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  87,000  87,000  15,741 
Medium Level Worker  79,000  79,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  8,700  8,700  29,700 
Medium Level Manager  6,200  6,200  39,204 
High Level Manager  2,800  2,800  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  41,900  41,900  39,501 
High Tech Senior  9,000  9,000  62,370 
High Tech Executive  1,020  1,020  124,740 
     
Total:  281,120Number of Employees 281,120   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Computers    131,742 systems    15,000    8.8    180    3,683 SC$    2,114 SC$
Construction    47,006 units    5,000    9.4    186    2,372 SC$    1,318 SC$
Electric Components    107,769 units    12,500    8.6    180    3,242 SC$    1,812 SC$
Electric Power    1,366 million kwhs    150    9.1    186    181,292 SC$    97,680 SC$
Electronic Components    94,143 units    12,500    7.5    182    2,754 SC$    1,510 SC$
Factory Maintenance    834 units    104    8    180    664,495 SC$    351,425 SC$
High Tech Services    46,899 units    5,000    9.4    181    2,906 SC$    1,616 SC$
Industrial Equipment    107,426 units    15,000    7.2    181    3,013 SC$    1,661 SC$
Robotics    255 units    31    8.2    189    450,226 SC$    237,070 SC$
Services    69,267 units    7,500    9.2    187    2,127 SC$    1,163 SC$
Weapon Grade Components    9,852 units    1,250    7.9    183    146,829 SC$    80,030 SC$
Image  
Product Offered
Market Situation for Navy Missile Interceptor Battery 
5743
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45 
Estimated Production This Month  45 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Xana Hai

Back to main country page
 

Back to my home page