Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Jun 12 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Independent State of Xana Hai
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 123.31
Cash:    -68.32B SC$ Cash Available
Profit/Loss:    9.83B SC$ Total Profit This Month
Total Assets:    8.26T SC$ Total State Assets
  
Country Assets
Population:    24,382,777 Total Population
Migration:    214  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Novell Bricks
Product:     Bricks 
Latest Market Price:  Market Price  1,631 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 12 5456 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.26 GC 
Located in:     The Independent State of Xana Hai 
Controlled by:     The Independent State of Xana Hai 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,491.79M SC$ 
Cash Available Now  52,467.91M SC$Corporate cash
     
Products Sold Last Year  48,012.11M SC$ 
Profit Last Year  15,118.97M SC$ 
Net Profit Last Year  7,937.46M SC$ 
Products Sold Last Month  879.92M SC$ 
Profit Last Month  -450.16M SC$Profit
Net Profit Last Month  -450.16M SC$Net Profit
Assets  67,572.28M SC$Corporate assets
Market Value  335,076.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,407.77M SC$Value of materials
Production Last Month  1,287,078.15Production for the month
Production Level Last Month  103.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,221.70M SC$ 
     
Salaries Paid  -643.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.26M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,258.07M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  879.92M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,148.16M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.3Price earning ratio
Share Price  3,350.77  SC$Share price
Earning per Share In Recent Period  59.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,491.79M SC$   
Salaries Paid     644.51M SC$Salary Cost
Raw Materials Used     1,975.59M SC$Cost of Material used
Fixed Property Cost     208.26M SC$Fixed Cost
Maintenance Products Used     61.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,491.79M SC$  2,889.39M SC$ 
Year to Date
Income   Cost  
18,670.30M   
   3,217.89M 
   8,888.16M 
   1,040.23M 
   322.42M 
   0.00M 
   0.00M 
18,670.30M  13,468.69M 
Last Year
Income   Cost  
48,012.11M   
   7,722.00M 
   21,925.32M 
   2,485.33M 
   760.50M 
   0.00M 
   0.00M 
48,012.11M  32,893.15M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  94,460  94,460  15,741 
Medium Level Worker  85,480  85,480  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  18,664  18,664  29,700 
Medium Level Manager  11,372  11,372  39,204 
High Level Manager  4,577  4,577  49,005 
Executive  1,597  1,597  102,465 
High Tech Engineer  34,069  34,069  39,501 
High Tech Senior  7,685  7,685  62,370 
High Tech Executive  898  898  124,740 
     
Total:  304,802Number of Employees 304,802   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cement    2,280,078 tons    250,000    9.1    183    2,774 SC$    1,510 SC$
Coal    222,136 tons    25,000    8.9    173    4,549 SC$    2,624 SC$
Electric Power    1,914 million kwhs    250    7.7    182    176,937 SC$    97,680 SC$
Factory Maintenance    525 units    104    5    180    692,896 SC$    351,425 SC$
High Tech Services    44,268 units    5,000    8.9    183    2,848 SC$    1,616 SC$
Robotics    1,548 units    199    7.8    183    433,239 SC$    237,070 SC$
Sand    794,373 tons    125,000    6.4    186    3,007 SC$    1,610 SC$
Services    45,333 units    5,000    9.1    182    1,989 SC$    1,163 SC$
Stone    2,494,195 tons    275,000    9.1    180    2,613 SC$    1,481 SC$
Image  
Product Offered
Market Situation for Bricks 
4159
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,250,000 
Estimated Production This Month  1,250,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Xana Hai

Back to main country page
 

Back to my home page