Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 29 5253
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Magdenna Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     April 29 4597 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.52 GC 
Located in:     The Democratic Union of Parana 
Controlled by:     The Democratic Union of Parana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,190.16M SC$ 
Cash Available Now  160,155.00M SC$Corporate cash
     
Products Sold Last Year  41,637.84M SC$ 
Profit Last Year  11,732.26M SC$ 
Net Profit Last Year  6,159.43M SC$ 
Products Sold Last Month  4,190.16M SC$ 
Profit Last Month  1,292.13M SC$Profit
Net Profit Last Month  678.37M SC$Net Profit
Assets  199,991.03M SC$Corporate assets
Market Value  341,240.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,802.63M SC$Value of materials
Production Last Month  47,225.00Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.94Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,703.70M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -196.48M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -387.64M SC$Tax payments
Profit Payment Paid  -452.24M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,190.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,964.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.0Price earning ratio
Share Price  3,412.40  SC$Share price
Earning per Share In Recent Period  48.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,190.16M SC$   
Salaries Paid     683.58M SC$Salary Cost
Raw Materials Used     1,937.70M SC$Cost of Material used
Fixed Property Cost     209.08M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,190.16M SC$  2,924.49M SC$ 
Year to Date
Income   Cost  
20,007.19M   
   4,100.65M 
   8,935.04M 
   1,253.56M 
   445.29M 
   0.00M 
   0.00M 
20,007.19M  14,734.54M 
Last Year
Income   Cost  
41,637.84M   
   8,203.72M 
   18,172.17M 
   2,506.80M 
   1,022.90M 
   0.00M 
   0.00M 
41,637.84M  29,905.59M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  9,200  9,200  39,204 
High Level Manager  4,500  4,500  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,160  1,160  124,740 
     
Total:  298,110Number of Employees 298,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    27,033 tons    7,500    3.6    181    6,036 SC$    3,339 SC$
Batteries    122,970 units    32,000    3.8    180    4,640 SC$    2,718 SC$
Car Engines    264,142 engines    39,000    6.8    185    11,658 SC$    6,878 SC$
Carbon    19,062 tons    5,500    3.5    180    47,966 SC$    27,507 SC$
Chemicals    74,441 tons    7,500    9.9    180    3,729 SC$    2,114 SC$
Electric Components    37,250 units    7,500    5    186    3,958 SC$    2,114 SC$
Electric Power    855 million kwhs    250    3.4    183    713,295 SC$    395,200 SC$
Electronic Components    79,031 units    7,500    10.5    180    2,968 SC$    1,646 SC$
Factory Maintenance    949 units    104    9.1    180    972,847 SC$    558,700 SC$
High Tech Services    76,851 units    7,500    10.2    180    2,897 SC$    1,676 SC$
Lead    13,909 tons    2,500    5.6    188    77,870 SC$    41,340 SC$
Mobile Devices    14,997 devices    3,000    5    186    28,910 SC$    15,402 SC$
Plastics    38,940 tons    7,500    5.2    187    3,225 SC$    1,706 SC$
Robotics    1,681 units    176    9.5    188    489,780 SC$    258,210 SC$
Services    65,374 units    7,500    8.7    180    2,098 SC$    1,238 SC$
Steel    265,760 tons    25,000    10.6    185    8,114 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Parana

Back to main country page

Image  

Back to my home page