Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Aug 29 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Coronado Household Products
Product:     Household Products 
Latest Market Price:  Market Price  5,738 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 29 5406 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.29 GC 
Located in:     The Grand State of Daniella 
Controlled by:     The Grand State of Daniella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,469.16M SC$ 
Cash Available Now  52,569.41M SC$Corporate cash
     
Products Sold Last Year  13,338.99M SC$ 
Profit Last Year  -2,464.14M SC$ 
Net Profit Last Year  -4,939.80M SC$ 
Products Sold Last Month  4,424.92M SC$ 
Profit Last Month  1,601.00M SC$Profit
Net Profit Last Month  840.52M SC$Net Profit
Assets  62,535.92M SC$Corporate assets
Market Value  171,431.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,237.57M SC$Value of materials
Production Last Month  363,753.55Production for the month
Production Level Last Month  103.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,098.09M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,640.20M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -480.30M SC$Tax payments
Profit Payment Paid  -560.35M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,424.92M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,100.25M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  27.6Price earning ratio
Share Price  1,714.32  SC$Share price
Earning per Share In Recent Period  62.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,469.16M SC$   
Salaries Paid     650.24M SC$Salary Cost
Raw Materials Used     1,882.57M SC$Cost of Material used
Fixed Property Cost     208.86M SC$Fixed Cost
Maintenance Products Used     85.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,469.16M SC$  2,826.71M SC$ 
Year to Date
Income   Cost  
30,515.42M   
   4,551.69M 
   12,675.13M 
   1,462.10M 
   647.93M 
   0.00M 
   0.00M 
30,515.42M  19,336.86M 
Last Year
Income   Cost  
13,338.99M   
   7,802.90M 
   5,208.88M 
   2,503.79M 
   287.56M 
   0.00M 
   0.00M 
13,338.99M  15,803.13M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  20,000  20,000  23,760 
Low Level Manager  24,800  24,800  29,700 
Medium Level Manager  12,300  12,300  39,204 
High Level Manager  4,300  4,300  49,005 
Executive  1,550  1,550  102,465 
High Tech Engineer  52,600  52,600  39,501 
High Tech Senior  10,400  10,400  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,050Number of Employees 283,050   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    323,117 tons    60,000    5.4    181    2,729 SC$    1,510 SC$
Electric Components    541,343 units    75,000    7.2    182    3,310 SC$    1,812 SC$
Electric Power    3,125 million kwhs    450    6.9    180    171,721 SC$    97,680 SC$
Electronic Components    163,772 units    50,000    3.3    181    2,311 SC$    1,510 SC$
Factory Maintenance    1,076 units    154    7    180    687,787 SC$    330,656 SC$
Glass    871,183 tons    75,000    11.6    186    3,906 SC$    2,084 SC$
High Tech Services    98,010 units    15,000    6.5    182    2,958 SC$    1,616 SC$
Mobile Devices    28,622 devices    5,000    5.7    180    22,626 SC$    13,137 SC$
Plastics    417,262 tons    50,000    8.3    180    2,936 SC$    1,661 SC$
Robotics    1,882 units    210    9    180    419,105 SC$    237,070 SC$
Services    148,185 units    15,000    9.9    180    2,047 SC$    1,094 SC$
Silver    37 tons    30    1.2    180    15.23M SC$    8.55M SC$
Image  
Product Offered
Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.04 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  350,000 
Estimated Production This Month  350,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Daniella

Back to main country page
Image  

Back to my home page