Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 30 5229
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Weimar Shuttle Extentions

Product:     Shuttle Extentions 
Latest Market Price:  Market Price  203.85M SC$ per extension 
Corporation Type:     state corporation 
Founded:     August 30 5228 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     1.14 GC 
Located in:     The Commonwealth of Borike 
Controlled by:     The Commonwealth of Borike 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,457.30M SC$ 
Cash Available Now  52,409.06M SC$Corporate cash
     
Products Sold Last Year  2,605.20M SC$ 
Profit Last Year  -2,481.54M SC$ 
Net Profit Last Year  -2,481.54M SC$ 
Products Sold Last Month  3,907.80M SC$ 
Profit Last Month  1,432.03M SC$Profit
Net Profit Last Month  751.82M SC$Net Profit
Assets  94,897.85M SC$Corporate assets
Market Value  26,693.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,430.49M SC$Value of materials
Production Last Month  8.28Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,052.58M SC$ 
     
Salaries Paid  -808.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -142.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -127.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -429.61M SC$Tax payments
Profit Payment Paid  -501.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,907.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,951.77M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  8.0Price earning ratio
Share Price  266.93  SC$Share price
Earning per Share In Recent Period  33.17  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,457.30M SC$   
Salaries Paid     808.05M SC$Salary Cost
Raw Materials Used     1,454.37M SC$Cost of Material used
Fixed Property Cost     142.08M SC$Fixed Cost
Maintenance Products Used     95.81M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,457.30M SC$  2,500.31M SC$ 
Year to Date
Income   Cost  
27,149.41M   
   5,656.32M 
   10,047.76M 
   769.36M 
   661.52M 
   0.00M 
   0.00M 
27,149.41M  17,134.97M 
Last Year
Income   Cost  
2,605.20M   
   3,798.94M 
   1,038.54M 
   173.29M 
   75.97M 
   0.00M 
   0.00M 
2,605.20M  5,086.74M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  63,000  63,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  52,000  52,000  23,760 
Low Level Manager  18,800  18,800  29,700 
Medium Level Manager  8,400  8,400  39,204 
High Level Manager  5,800  5,800  49,005 
Executive  1,930  1,930  102,465 
High Tech Engineer  79,400  79,400  39,501 
High Tech Senior  21,900  21,900  62,370 
High Tech Executive  2,500  2,500  124,740 
     
Total:  311,730Number of Employees 311,730   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    25,503 tons    2,250    11.3    182    5,916 SC$    3,383 SC$
Computers    64,016 systems    6,000    10.7    183    4,845 SC$    2,643 SC$
Electric Power    2,391 million kwhs    250    9.6    180    780,854 SC$    433,918 SC$
Electronic Components    60,559 units    6,000    10.1    183    2,941 SC$    1,646 SC$
Factory Maintenance    1,004 units    103    9.7    185    1.04M SC$    558,700 SC$
High Tech Services    54,950 units    5,000    11    180    2,954 SC$    1,676 SC$
Industrial Equipment    32,325 units    5,250    6.2    186    4,241 SC$    2,235 SC$
Robotics    769 units    76    10.1    189    488,158 SC$    258,210 SC$
Services    34,642 units    4,000    8.7    181    2,341 SC$    1,130 SC$
Shuttle Components    6,544 Components    600    10.9    181    1.76M SC$    966,400 SC$
Steel    19,873 tons    2,250    8.8    183    7,901 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Extension 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8 
Estimated Production This Month  8 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Borike

Back to main country page

Image  

Back to my home page