Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Feb 10 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Herne Shuttle Components
Product:     Shuttle Components 
Latest Market Price:  Market Price  951,300 SC$ per Component 
Corporation Type:     state corporation 
Founded:     October 10 5460 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.08 GC 
Located in:     The Commonwealth of Borike 
Controlled by:     The Commonwealth of Borike 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,057.87M SC$ 
Cash Available Now  51,918.31M SC$Corporate cash
     
Products Sold Last Year  48,336.18M SC$ 
Profit Last Year  20,522.91M SC$ 
Net Profit Last Year  11,648.18M SC$ 
Products Sold Last Month  4,038.99M SC$ 
Profit Last Month  1,669.41M SC$Profit
Net Profit Last Month  876.44M SC$Net Profit
Assets  62,295.85M SC$Corporate assets
Market Value  95,902.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,545.45M SC$Value of materials
Production Last Month  1,984.46Production for the month
Production Level Last Month  101.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  101.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,856.07M SC$ 
     
Salaries Paid  -890.65M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -163.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,349.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -500.82M SC$Tax payments
Profit Payment Paid  -584.29M SC$ 
Upgrades Bought  -166.90M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,038.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,860.45M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  10.0Price earning ratio
Share Price  959.02  SC$Share price
Earning per Share In Recent Period  96.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,057.87M SC$   
Salaries Paid     889.73M SC$Salary Cost
Raw Materials Used     1,248.41M SC$Cost of Material used
Fixed Property Cost     163.79M SC$Fixed Cost
Maintenance Products Used     74.69M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,057.87M SC$  2,376.61M SC$ 
Year to Date
Income   Cost  
4,038.99M   
   890.65M 
   1,242.65M 
   159.29M 
   77.00M 
   0.00M 
   0.00M 
4,038.99M  2,369.58M 
Last Year
Income   Cost  
48,336.18M   
   10,682.25M 
   14,829.89M 
   1,331.21M 
   969.92M 
   0.00M 
   0.00M 
48,336.18M  27,813.27M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,640  83,640  15,741 
Medium Level Worker  81,740  81,740  20,493 
High Level Worker  50,950  50,950  23,760 
Low Level Manager  19,520  19,520  29,700 
Medium Level Manager  10,030  10,030  39,204 
High Level Manager  5,620  5,620  49,005 
Executive  2,103  2,103  102,465 
High Tech Engineer  83,030  83,030  39,501 
High Tech Senior  19,030  19,030  62,370 
High Tech Executive  3,505  3,505  124,740 
     
Total:  359,168Number of Employees 359,168   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,182,145 tons    100,000    11.8    184    2,794 SC$    1,510 SC$
Electric Components    431,786 units    40,000    10.8    185    3,385 SC$    1,812 SC$
Electric Power    2,747 million kwhs    300    9.2    180    169,415 SC$    97,680 SC$
Electronic Components    192,460 units    40,000    4.8    188    2,863 SC$    1,510 SC$
Factory Maintenance    1,026 units    144    7.1    180    614,979 SC$    310,554 SC$
Glass    250,948 tons    20,000    12.5    184    3,862 SC$    2,084 SC$
High Tech Services    171,257 units    25,000    6.9    183    2,769 SC$    1,616 SC$
Industrial Equipment    429,958 units    40,000    10.7    182    3,004 SC$    1,661 SC$
Machine Parts    408,136 units    40,000    10.2    181    2,731 SC$    1,510 SC$
Household Products    115,679 tons    20,000    5.8    183    10,600 SC$    5,738 SC$
Robotics    385 units    77    5    180    408,219 SC$    237,070 SC$
Services    144,124 units    12,500    11.5    188    1,893 SC$    1,091 SC$
Image  
Product Offered
Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,950 
Estimated Production This Month  1,950 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Borike

Back to main country page
Image  

Back to my home page