Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 12 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Paolina Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     state corporation 
Founded:     July 12 5229 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.44 GC 
Located in:     La Republica del Luna Moor 
Controlled by:     La Republica del Luna Moor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,306.71M SC$ 
Cash Available Now  131,357.65M SC$Corporate cash
     
Products Sold Last Year  40,878.23M SC$ 
Profit Last Year  13,273.88M SC$ 
Net Profit Last Year  6,968.79M SC$ 
Products Sold Last Month  3,335.84M SC$ 
Profit Last Month  1,034.55M SC$Profit
Net Profit Last Month  543.14M SC$Net Profit
Assets  165,784.76M SC$Corporate assets
Market Value  362,798.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,353.76M SC$Value of materials
Production Last Month  1,613.19Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.08Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  128,648.56M SC$ 
     
Salaries Paid  -808.00M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.41M SC$Fixed Cost
Maintenance Products Bought  -1,162.48M SC$ 
Raw Materials Bought  -871.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -310.36M SC$Tax payments
Profit Payment Paid  -362.09M SC$ 
Upgrades Bought  -210.71M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,335.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  128,050.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.6Price earning ratio
Share Price  3,627.99  SC$Share price
Earning per Share In Recent Period  62.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,306.71M SC$   
Salaries Paid     807.08M SC$Salary Cost
Raw Materials Used     1,114.72M SC$Cost of Material used
Fixed Property Cost     208.41M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,306.71M SC$  2,260.55M SC$ 
Year to Date
Income   Cost  
23,513.38M   
   5,653.22M 
   7,907.99M 
   1,457.58M 
   941.81M 
   0.00M 
   0.00M 
23,513.38M  15,960.60M 
Last Year
Income   Cost  
40,878.23M   
   9,690.45M 
   13,786.05M 
   2,499.63M 
   1,628.22M 
   0.00M 
   0.00M 
40,878.23M  27,604.36M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,640  83,640  15,741 
Medium Level Worker  71,740  71,740  20,493 
High Level Worker  40,950  40,950  23,760 
Low Level Manager  19,520  19,520  29,700 
Medium Level Manager  9,530  9,530  39,204 
High Level Manager  5,620  5,620  49,005 
Executive  2,103  2,103  102,465 
High Tech Engineer  73,030  73,030  39,501 
High Tech Senior  17,030  17,030  62,370 
High Tech Executive  3,505  3,505  124,740 
     
Total:  326,668Number of Employees 326,668   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    286,347 tons    25,000    11.5    180    3,623 SC$    2,114 SC$
Electric Components    125,338 units    20,000    6.3    180    3,675 SC$    2,114 SC$
Electric Power    2,679 million kwhs    675    4    180    757,103 SC$    434,700 SC$
Electronic Components    114,591 units    20,000    5.7    187    3,092 SC$    1,646 SC$
Factory Maintenance    1,519 units    144    10.5    180    996,637 SC$    558,700 SC$
Glass    21,561 tons    2,000    10.8    181    3,938 SC$    2,174 SC$
High Tech Services    142,777 units    25,000    5.7    184    2,965 SC$    1,676 SC$
Industrial Equipment    106,002 units    20,000    5.3    183    4,097 SC$    2,235 SC$
Machine Parts    123,404 units    20,000    6.2    185    3,772 SC$    2,023 SC$
Household Products    11,154 tons    3,000    3.7    180    11,423 SC$    6,493 SC$
Robotics    709 units    77    9.2    185    480,073 SC$    258,210 SC$
Services    65,033 units    12,500    5.2    184    2,298 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Luna Moor

Back to main country page

Image  

Back to my home page