Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 17 5250
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Branson Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 17 4612 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.52 GC 
Located in:     FOB Alpha 
Controlled by:     FOB Alpha 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,827.83M SC$ 
Cash Available Now  97,025.72M SC$Corporate cash
     
Products Sold Last Year  57,889.87M SC$ 
Profit Last Year  16,162.88M SC$ 
Net Profit Last Year  2,472.92M SC$ 
Products Sold Last Month  4,826.36M SC$ 
Profit Last Month  1,369.92M SC$Profit
Net Profit Last Month  209.60M SC$Net Profit
Assets  165,015.83M SC$Corporate assets
Market Value  200,197.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  38,248.26M SC$Value of materials
Production Last Month  3,275.48Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  92,309.16M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.94M SC$Fixed Cost
Maintenance Products Bought  -128.74M SC$ 
Raw Materials Bought  -491.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -958.95M SC$Tax payments
Profit Payment Paid  -402.76M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,826.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  94,108.45M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  87.0Price earning ratio
Share Price  2,001.97  SC$Share price
Earning per Share In Recent Period  23.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,827.83M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     2,270.91M SC$Cost of Material used
Fixed Property Cost     207.94M SC$Fixed Cost
Maintenance Products Used     126.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,827.83M SC$  3,442.11M SC$ 
Year to Date
Income   Cost  
38,701.60M   
   6,698.14M 
   18,311.98M 
   1,662.65M 
   1,007.55M 
   0.00M 
   0.00M 
38,701.60M  27,680.32M 
Last Year
Income   Cost  
57,889.87M   
   10,046.74M 
   27,669.66M 
   2,498.59M 
   1,511.99M 
   0.00M 
   0.00M 
57,889.87M  41,726.99M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  64,000  64,000  20,700 
High Level Worker  39,000  39,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  14,400  14,400  39,600 
High Level Manager  6,500  6,500  49,500 
Executive  2,450  2,450  103,500 
High Tech Engineer  82,500  82,500  39,900 
High Tech Senior  17,600  17,600  63,000 
High Tech Executive  2,400  2,400  126,000 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    115,043 units    4,000    28.8    212    6,316 SC$    2,718 SC$
Books And Newspapers    281,200 units    22,500    12.5    263    5,346 SC$    1,993 SC$
Building Materials    669,886 units    25,000    26.8    215    4,646 SC$    2,114 SC$
Computers    134,338 systems    10,000    13.4    263    7,122 SC$    2,643 SC$
Electric Components    499,327 units    25,000    20    215    4,542 SC$    2,114 SC$
Electric Power    6,119 million kwhs    500    12.2    211    931,995 SC$    411,183 SC$
Electronic Components    352,056 units    25,000    14.1    217    3,631 SC$    1,646 SC$
Factory Maintenance    1,168 units    95    12.3    264    1.51M SC$    558,700 SC$
High Tech Services    401,218 units    20,000    20.1    214    3,605 SC$    1,676 SC$
Industrial Equipment    401,541 units    25,000    16.1    218    4,959 SC$    2,235 SC$
Mercury    9,978 tons    900    11.1    213    64,103 SC$    29,160 SC$
Mobile Devices    55,798 devices    3,000    18.6    261    42,322 SC$    15,704 SC$
Household Products    53,519 tons    2,000    26.8    213    14,667 SC$    6,493 SC$
Robotics    3,057 units    201    15.2    262    695,876 SC$    258,210 SC$
Services    149,142 units    10,000    14.9    263    3,337 SC$    1,238 SC$
Software    475,127 units    15,000    31.7    220    4,476 SC$    2,023 SC$
Trucks    2,336 trucks    100    23.4    211    5.62M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
6535
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.13 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Set price to 470% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in FOB Alpha

Back to main country page

Image  

Back to my home page