Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 25 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lyons Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     state corporation 
Founded:     November 25 5232 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.03 GC 
Located in:     La Republica del Akkarot 
Controlled by:     La Republica del Akkarot 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,388.83M SC$ 
Cash Available Now  104,534.87M SC$Corporate cash
     
Products Sold Last Year  40,445.06M SC$ 
Profit Last Year  13,522.40M SC$ 
Net Profit Last Year  7,099.26M SC$ 
Products Sold Last Month  3,406.68M SC$ 
Profit Last Month  1,133.31M SC$Profit
Net Profit Last Month  594.99M SC$Net Profit
Assets  140,190.95M SC$Corporate assets
Market Value  353,315.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,961.62M SC$Value of materials
Production Last Month  1,631.68Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.27Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  101,864.26M SC$ 
     
Salaries Paid  -807.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,653.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -339.99M SC$Tax payments
Profit Payment Paid  -396.66M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,406.68M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  101,864.31M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.0Price earning ratio
Share Price  3,533.16  SC$Share price
Earning per Share In Recent Period  64.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,388.83M SC$   
Salaries Paid     807.54M SC$Salary Cost
Raw Materials Used     1,141.74M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,388.83M SC$  2,288.44M SC$ 
Year to Date
Income   Cost  
23,597.78M   
   5,652.76M 
   7,866.48M 
   1,462.53M 
   911.43M 
   0.00M 
   0.00M 
23,597.78M  15,893.20M 
Last Year
Income   Cost  
40,445.06M   
   9,690.45M 
   13,201.57M 
   2,508.82M 
   1,521.81M 
   0.00M 
   0.00M 
40,445.06M  26,922.66M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,100  2,100  102,465 
High Tech Engineer  73,000  73,000  39,501 
High Tech Senior  17,000  17,000  62,370 
High Tech Executive  3,500  3,500  124,740 
     
Total:  327,200Number of Employees 327,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    272,939 tons    25,000    10.9    189    3,995 SC$    2,114 SC$
Electric Components    226,545 units    20,000    11.3    180    3,727 SC$    2,114 SC$
Electric Power    3,174 million kwhs    675    4.7    184    782,495 SC$    434,700 SC$
Electronic Components    121,583 units    20,000    6.1    186    3,085 SC$    1,646 SC$
Factory Maintenance    492 units    144    3.4    180    1.01M SC$    558,700 SC$
Glass    13,739 tons    2,000    6.9    182    3,978 SC$    2,174 SC$
High Tech Services    276,268 units    25,000    11.1    180    2,463 SC$    1,520 SC$
Industrial Equipment    77,897 units    20,000    3.9    182    4,069 SC$    2,235 SC$
Machine Parts    257,777 units    20,000    12.9    184    3,741 SC$    2,023 SC$
Household Products    13,077 tons    3,000    4.4    187    12,294 SC$    6,493 SC$
Robotics    286 units    76    3.8    180    462,131 SC$    258,210 SC$
Services    103,022 units    12,500    8.2    183    1,946 SC$    938 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Akkarot

Back to main country page

Image  

Back to my home page