Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 7 5229
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Solva Cheese

Product:     Cheese 
Latest Market Price:  Market Price  3,473 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 7 5140 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.49 GC 
Located in:     The Kingdom of Revaof 
Controlled by:     The Kingdom of Revaof 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,567.39M SC$ 
Cash Available Now  158,863.48M SC$Corporate cash
     
Products Sold Last Year  46,494.04M SC$ 
Profit Last Year  13,398.64M SC$ 
Net Profit Last Year  7,034.28M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -2,660.33M SC$Profit
Net Profit Last Month  -2,660.33M SC$Net Profit
Assets  203,066.66M SC$Corporate assets
Market Value  364,110.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,336.24M SC$Value of materials
Production Last Month  456,450.67Production for the month
Production Level Last Month  106.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  167,583.54M SC$ 
     
Salaries Paid  -633.94M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -11,444.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,296.09M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  105.4Price earning ratio
Share Price  3,641.10  SC$Share price
Earning per Share In Recent Period  34.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,567.39M SC$   
Salaries Paid     634.00M SC$Salary Cost
Raw Materials Used     1,684.14M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,567.39M SC$  2,621.19M SC$ 
Year to Date
Income   Cost  
38,959.47M   
   6,973.35M 
   20,168.14M 
   2,300.57M 
   1,051.24M 
   0.00M 
   0.00M 
38,959.47M  30,493.30M 
Last Year
Income   Cost  
46,494.04M   
   7,607.30M 
   21,811.10M 
   2,508.64M 
   1,168.37M 
   0.00M 
   0.00M 
46,494.04M  33,095.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,230  109,230  15,741 
Medium Level Worker  112,090  112,090  20,493 
High Level Worker  32,030  32,030  23,760 
Low Level Manager  15,455  15,455  29,700 
Medium Level Manager  11,465  11,465  39,204 
High Level Manager  3,678  3,678  49,005 
Executive  948  948  102,465 
High Tech Engineer  27,980  27,980  39,501 
High Tech Senior  6,190  6,190  62,370 
High Tech Executive  619  619  124,740 
     
Total:  319,685Number of Employees 319,685   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    2,546 million kwhs    300    8.5    183    720,600 SC$    434,700 SC$
Factory Maintenance    727 units    104    7    180    1.00M SC$    558,700 SC$
High Tech Services    71,156 units    8,000    8.9    183    3,087 SC$    1,676 SC$
Milk    3,405,080 m3s    290,000    11.7    183    4,291 SC$    2,271 SC$
Robotics    5 units    1    5.3    180    452,882 SC$    258,210 SC$
Services    78,090 units    16,000    4.9    184    2,305 SC$    1,198 SC$
Spices    15,571 tons    2,000    7.8    180    35,895 SC$    20,687 SC$
Image  

Product Offered

Market Situation for Cheese 
1000
 
Product Offered but not Sold yet  456,450.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  427,500 
Estimated Production This Month  427,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Revaof

Back to main country page

Image  

Back to my home page