Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jul 13 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Norwan Pharmaceutical Products

Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  17,818 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 13 4630 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.31 GC 
Located in:     The Independent State of Magnifica 
Controlled by:     Skunk Inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,112.67M SC$ 
Cash Available Now  84,906.15M SC$Corporate cash
     
Products Sold Last Year  61,736.80M SC$ 
Profit Last Year  11,689.41M SC$ 
Net Profit Last Year  5,114.12M SC$ 
Products Sold Last Month  5,130.56M SC$ 
Profit Last Month  936.16M SC$Profit
Net Profit Last Month  409.57M SC$Net Profit
Assets  142,922.74M SC$Corporate assets
Market Value  383,268.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,228.04M SC$Value of materials
Production Last Month  103,576.60Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  293.5Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  109.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  82,586.31M SC$ 
     
Salaries Paid  -791.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -974.80M SC$ 
Fixed Property Cost  -188.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,895.45M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -280.85M SC$Tax payments
Profit Payment Paid  -491.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,130.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  82,094.36M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  80.6Price earning ratio
Share Price  3,832.68  SC$Share price
Earning per Share In Recent Period  47.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,112.67M SC$   
Salaries Paid     792.26M SC$Salary Cost
Raw Materials Used     2,042.97M SC$Cost of Material used
Fixed Property Cost     188.05M SC$Fixed Cost
Maintenance Products Used     172.17M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     974.80M SC$ 
Total:  5,112.67M SC$  4,170.24M SC$ 
Year to Date
Income   Cost  
31,096.10M   
   4,751.28M 
   12,262.56M 
   1,129.01M 
   1,033.01M 
   0.00M 
   5,904.74M 
31,096.10M  25,080.60M 
Last Year
Income   Cost  
61,736.80M   
   9,503.31M 
   24,462.89M 
   2,256.25M 
   2,077.29M 
   0.00M 
   11,747.65M 
61,736.80M  50,047.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  70,240  70,240  15,900 
Medium Level Worker  55,640  55,640  20,700 
High Level Worker  38,040  38,040  24,000 
Low Level Manager  19,380  19,380  30,000 
Medium Level Manager  15,080  15,080  39,600 
High Level Manager  7,540  7,540  49,500 
Executive  2,468  2,468  103,500 
High Tech Engineer  76,300  76,300  39,900 
High Tech Senior  18,980  18,980  63,000 
High Tech Executive  2,208  2,208  126,000 
     
Total:  305,876Number of Employees 305,876   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    160,649 units    15,000    10.7    215    4,360 SC$    1,993 SC$
Chemicals    622,510 tons    75,000    8.3    212    4,787 SC$    2,114 SC$
Electric Power    8,105 million kwhs    650    12.5    207    968,456 SC$    434,700 SC$
Factory Maintenance    2,176 units    144    15.1    220    1.33M SC$    558,700 SC$
High Tech Services    383,684 units    25,000    15.3    217    3,705 SC$    1,676 SC$
Lithium    1,186 tons    100    11.9    214    201,833 SC$    92,400 SC$
Minerals    396,177 tons    25,000    15.8    211    5,898 SC$    2,805 SC$
Mobile Devices    47,917 devices    4,000    12    213    35,938 SC$    15,704 SC$
Household Products    241,881 tons    17,500    13.8    211    14,767 SC$    6,493 SC$
Robotics    1,271 units    94    13.5    214    591,409 SC$    258,210 SC$
Rubber    15,520 tons    1,250    12.4    212    5,670 SC$    2,640 SC$
Services    305,907 units    25,000    12.2    212    2,679 SC$    1,238 SC$
Software    256,118 units    30,000    8.5    217    4,436 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Pharmaceutical Products 
5743
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  95,000 
Estimated Production This Month  95,000 
Image  

Trade Strategies

Sale Strategy Start at 359% of the market price and lower by 15% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Skunk Inc

Back to main enterprise page
Image  

Back to my home page