Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 21 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorotea Paper

Product:     Paper 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 21 5229 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.52 GC 
Located in:     The United Kingdom of Dolterra 
Controlled by:     The United Kingdom of Dolterra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,698.68M SC$ 
Cash Available Now  105,318.58M SC$Corporate cash
     
Products Sold Last Year  44,015.78M SC$ 
Profit Last Year  14,062.04M SC$ 
Net Profit Last Year  7,382.57M SC$ 
Products Sold Last Month  3,599.39M SC$ 
Profit Last Month  1,082.08M SC$Profit
Net Profit Last Month  568.09M SC$Net Profit
Assets  142,813.59M SC$Corporate assets
Market Value  364,636.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,102.66M SC$Value of materials
Production Last Month  943,717.18Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  99,770.53M SC$ 
     
Salaries Paid  -623.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -324.62M SC$Tax payments
Profit Payment Paid  -378.73M SC$ 
Upgrades Bought  -214.85M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,599.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  101,619.90M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.2Price earning ratio
Share Price  3,646.37  SC$Share price
Earning per Share In Recent Period  67.32  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,698.68M SC$   
Salaries Paid     623.20M SC$Salary Cost
Raw Materials Used     1,613.75M SC$Cost of Material used
Fixed Property Cost     208.62M SC$Fixed Cost
Maintenance Products Used     74.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,698.68M SC$  2,520.39M SC$ 
Year to Date
Income   Cost  
36,725.65M   
   6,232.32M 
   16,013.61M 
   2,086.29M 
   747.61M 
   0.00M 
   0.00M 
36,725.65M  25,079.83M 
Last Year
Income   Cost  
44,015.78M   
   7,479.01M 
   19,076.49M 
   2,501.59M 
   896.65M 
   0.00M 
   0.00M 
44,015.78M  29,953.73M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  15,900 
Medium Level Worker  85,000  85,000  20,700 
High Level Worker  32,000  32,000  24,000 
Low Level Manager  16,600  16,600  30,000 
Medium Level Manager  9,100  9,100  39,600 
High Level Manager  3,210  3,210  49,500 
Executive  900  900  103,500 
High Tech Engineer  41,400  41,400  39,900 
High Tech Senior  8,500  8,500  63,000 
High Tech Executive  880  880  126,000 
     
Total:  294,590Number of Employees 294,590   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    50,704 tons    10,000    5.1    120    2,537 SC$    2,114 SC$
Electric Power    7,081 million kwhs    750    9.4    120    513,261 SC$    434,700 SC$
Factory Maintenance    524 units    124    4.2    120    670,440 SC$    558,700 SC$
Gas    90,882 units    12,500    7.3    120    4,653 SC$    3,878 SC$
High Tech Services    226,894 units    25,000    9.1    120    1,719 SC$    1,661 SC$
Robotics    373 units    51    7.3    120    309,852 SC$    258,210 SC$
Services    254,085 units    25,000    10.2    120    1,196 SC$    1,025 SC$
Wood    2,161,437 tons    350,000    6.2    120    2,730 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Paper 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Dolterra

Back to main country page

Image  

Back to my home page