Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 15 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Manara Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 15 5172 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.38 GC 
Located in:     The United Kingdom of Dolterra 
Controlled by:     The United Kingdom of Dolterra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,910.77M SC$ 
Cash Available Now  164,428.93M SC$Corporate cash
     
Products Sold Last Year  48,002.09M SC$ 
Profit Last Year  11,884.56M SC$ 
Net Profit Last Year  6,239.39M SC$ 
Products Sold Last Month  3,910.76M SC$ 
Profit Last Month  911.03M SC$Profit
Net Profit Last Month  478.29M SC$Net Profit
Assets  209,598.60M SC$Corporate assets
Market Value  361,487.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,338.84M SC$Value of materials
Production Last Month  1,153,432.11Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  217.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,129.30M SC$ 
     
Salaries Paid  -791.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.62M SC$Fixed Cost
Maintenance Products Bought  -1,040.91M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -273.31M SC$Tax payments
Profit Payment Paid  -318.86M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,910.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,406.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.0Price earning ratio
Share Price  3,614.87  SC$Share price
Earning per Share In Recent Period  55.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,910.77M SC$   
Salaries Paid     791.69M SC$Salary Cost
Raw Materials Used     1,881.88M SC$Cost of Material used
Fixed Property Cost     208.62M SC$Fixed Cost
Maintenance Products Used     116.57M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,910.77M SC$  2,998.76M SC$ 
Year to Date
Income   Cost  
39,755.62M   
   7,917.62M 
   18,979.11M 
   2,084.07M 
   1,197.11M 
   0.00M 
   0.00M 
39,755.62M  30,177.91M 
Last Year
Income   Cost  
48,002.09M   
   9,501.00M 
   22,649.52M 
   2,499.07M 
   1,467.94M 
   0.00M 
   0.00M 
48,002.09M  36,117.53M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  81,000  81,000  15,900 
Medium Level Worker  85,000  85,000  20,700 
High Level Worker  52,000  52,000  24,000 
Low Level Manager  15,500  15,500  30,000 
Medium Level Manager  11,100  11,100  39,600 
High Level Manager  5,700  5,700  49,500 
Executive  1,800  1,800  103,500 
High Tech Engineer  67,300  67,300  39,900 
High Tech Senior  14,700  14,700  63,000 
High Tech Executive  1,750  1,750  126,000 
     
Total:  335,850Number of Employees 335,850   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    124,753 tons    30,000    4.2    178    5,774 SC$    3,383 SC$
Carbon    19,618 tons    2,500    7.8    180    50,465 SC$    28,050 SC$
Chemicals    116,434 tons    20,000    5.8    180    3,755 SC$    2,114 SC$
Copper    898,917 tons    70,000    12.8    174    5,587 SC$    3,218 SC$
Electric Power    7,311 million kwhs    675    10.8    173    742,699 SC$    434,700 SC$
Factory Maintenance    1,405 units    134    10.5    173    959,011 SC$    558,700 SC$
High Tech Services    93,696 units    10,000    9.4    180    2,662 SC$    1,661 SC$
Iron    201,918 tons    22,500    9    183    4,800 SC$    2,640 SC$
Lead    1,902 tons    350    5.4    185    77,745 SC$    42,075 SC$
Lithium    3,047 tons    350    8.7    174    160,240 SC$    92,400 SC$
Mercury    413 tons    75    5.5    179    53,010 SC$    29,700 SC$
Plastics    295,138 tons    40,000    7.4    176    2,967 SC$    1,706 SC$
Robotics    553 units    151    3.7    177    451,272 SC$    258,210 SC$
Selenium    37 tons    8    5    171    6.70M SC$    3.93M SC$
Services    89,275 units    15,000    6    174    1,847 SC$    1,025 SC$
Zinc    1,931 tons    300    6.4    172    54,164 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
955
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 207% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Dolterra

Back to main country page

Image  

Back to my home page