Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 13 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Elrona Vacation

Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 13 5228 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.94 GC 
Located in:     The United Kingdom of Dolterra 
Controlled by:     The United Kingdom of Dolterra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,110.79M SC$ 
Cash Available Now  94,075.83M SC$Corporate cash
     
Products Sold Last Year  42,320.86M SC$ 
Profit Last Year  17,405.64M SC$ 
Net Profit Last Year  9,137.96M SC$ 
Products Sold Last Month  3,110.78M SC$ 
Profit Last Month  1,023.34M SC$Profit
Net Profit Last Month  537.25M SC$Net Profit
Assets  130,085.75M SC$Corporate assets
Market Value  445,092.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,565.10M SC$Value of materials
Production Last Month  891,288.45Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  90,534.08M SC$ 
     
Salaries Paid  -761.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -958.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -307.00M SC$Tax payments
Profit Payment Paid  -358.17M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,110.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  91,050.98M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.2Price earning ratio
Share Price  4,450.92  SC$Share price
Earning per Share In Recent Period  77.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,110.79M SC$   
Salaries Paid     761.39M SC$Salary Cost
Raw Materials Used     1,049.25M SC$Cost of Material used
Fixed Property Cost     208.62M SC$Fixed Cost
Maintenance Products Used     68.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,110.79M SC$  2,088.05M SC$ 
Year to Date
Income   Cost  
34,114.15M   
   7,613.90M 
   10,447.14M 
   2,084.48M 
   687.27M 
   0.00M 
   0.00M 
34,114.15M  20,832.79M 
Last Year
Income   Cost  
42,320.86M   
   9,136.68M 
   12,450.87M 
   2,502.82M 
   824.84M 
   0.00M 
   0.00M 
42,320.86M  24,915.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,000  94,000  15,900 
Medium Level Worker  110,000  110,000  20,700 
High Level Worker  44,000  44,000  24,000 
Low Level Manager  24,100  24,100  30,000 
Medium Level Manager  11,400  11,400  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,400  1,400  103,500 
High Tech Engineer  47,500  47,500  39,900 
High Tech Senior  11,400  11,400  63,000 
High Tech Executive  1,140  1,140  126,000 
     
Total:  349,640Number of Employees 349,640   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    3,026,500 units    325,000    9.3    120    2,029 SC$    1,691 SC$
Books And Newspapers    132,513 units    10,000    13.3    120    2,342 SC$    1,993 SC$
Computers    120,791 systems    15,000    8.1    120    3,171 SC$    2,643 SC$
Electric Power    3,141 million kwhs    350    9    120    505,435 SC$    434,700 SC$
Factory Maintenance    729 units    114    6.4    120    670,440 SC$    558,700 SC$
High Tech Services    81,840 units    7,500    10.9    120    1,935 SC$    1,661 SC$
Household Products    55,068 tons    5,000    11    120    7,792 SC$    6,493 SC$
Robotics    4 units    1    3.9    120    309,852 SC$    258,210 SC$
Services    95,721 units    7,500    12.8    120    1,204 SC$    1,025 SC$
Software    112,727 units    10,000    11.3    120    2,428 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Vacation 
4357
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.35 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Dolterra

Back to main country page

Image  

Back to my home page