Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Oct 13 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Henley Steel
Product:     Steel 
Latest Market Price:  Market Price  3,262 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 13 5459 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.46 GC 
Located in:     La Republica del Lombarda 
Controlled by:     La Republica del Lombarda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,307.93M SC$ 
Cash Available Now  54,233.00M SC$Corporate cash
     
Products Sold Last Year  56,378.97M SC$ 
Profit Last Year  8,176.00M SC$ 
Net Profit Last Year  4,292.40M SC$ 
Products Sold Last Month  5,306.04M SC$ 
Profit Last Month  926.08M SC$Profit
Net Profit Last Month  866.32M SC$Net Profit
Assets  72,074.91M SC$Corporate assets
Market Value  222,426.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,800.36M SC$Value of materials
Production Last Month  771,279.85Production for the month
Production Level Last Month  102.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,007.18M SC$ 
     
Salaries Paid  -787.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -205.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -89.55M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -37.74M SC$Tax payments
Profit Payment Paid  -44.04M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,306.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,925.07M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.8Price earning ratio
Share Price  2,224.26  SC$Share price
Earning per Share In Recent Period  40.61  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,307.93M SC$   
Salaries Paid     787.20M SC$Salary Cost
Raw Materials Used     3,366.08M SC$Cost of Material used
Fixed Property Cost     205.94M SC$Fixed Cost
Maintenance Products Used     65.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,307.93M SC$  4,424.29M SC$ 
Year to Date
Income   Cost  
43,672.59M   
   7,084.83M 
   27,000.06M 
   1,836.29M 
   513.84M 
   0.00M 
   0.00M 
43,672.59M  36,435.02M 
Last Year
Income   Cost  
56,378.97M   
   9,446.29M 
   35,700.17M 
   2,345.85M 
   710.65M 
   0.00M 
   0.00M 
56,378.97M  48,202.97M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  112,000  112,000  15,741 
Medium Level Worker  103,000  103,000  20,493 
High Level Worker  53,000  53,000  23,760 
Low Level Manager  19,400  19,400  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,400  5,400  49,005 
Executive  1,850  1,850  102,465 
High Tech Engineer  48,700  48,700  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  366,670Number of Employees 366,670   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    11,715 tons    1,500    7.8    189    46,919 SC$    25,921 SC$
Coal    444,982 tons    50,000    8.9    180    4,627 SC$    2,624 SC$
Electric Power    2,126 million kwhs    300    7.1    186    182,962 SC$    86,475 SC$
Factory Maintenance    515 units    104    5    182    585,576 SC$    385,050 SC$
High Tech Services    44,651 units    5,000    8.9    186    3,034 SC$    1,616 SC$
Iron    4,303,396 tons    700,000    6.1    180    3,924 SC$    2,254 SC$
Household Products    9,838 tons    1,000    9.8    180    10,271 SC$    5,738 SC$
Robotics    184 units    26    7.1    180    412,220 SC$    237,070 SC$
Services    38,740 units    5,000    7.7    186    2,160 SC$    1,128 SC$
Zinc    3,680 tons    500    7.4    180    50,802 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Steel 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.30 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  750,000 
Estimated Production This Month  750,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Lombarda

Back to main country page
Image  

Back to my home page