Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 21 5244
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Aurora Navy Missile Intercepto

Product:     Navy Missile Interceptor Batteries 
Latest Market Price:  Market Price  37.75M SC$ per battery 
Corporation Type:     private corporation 
Founded:     March 21 5106 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.39 GC 
Located in:     La Republica del Medousa 
Controlled by:     UNION INC 3 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,495.87M SC$ 
Cash Available Now  106,723.35M SC$Corporate cash
     
Products Sold Last Year  41,877.50M SC$ 
Profit Last Year  14,630.33M SC$ 
Net Profit Last Year  6,144.74M SC$ 
Products Sold Last Month  3,466.58M SC$ 
Profit Last Month  1,196.63M SC$Profit
Net Profit Last Month  502.58M SC$Net Profit
Assets  146,673.01M SC$Corporate assets
Market Value  432,219.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,541.16M SC$Value of materials
Production Last Month  38.84Production for the month
Production Level Last Month  107.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  258.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  103,178.30M SC$ 
     
Salaries Paid  -617.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -658.65M SC$ 
Fixed Property Cost  -187.65M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -308.79M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -358.99M SC$Tax payments
Profit Payment Paid  -670.11M SC$ 
Upgrades Bought  -408.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,466.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  103,435.04M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.8Price earning ratio
Share Price  4,322.19  SC$Share price
Earning per Share In Recent Period  57.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,495.87M SC$   
Salaries Paid     617.02M SC$Salary Cost
Raw Materials Used     700.90M SC$Cost of Material used
Fixed Property Cost     187.65M SC$Fixed Cost
Maintenance Products Used     88.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     658.65M SC$ 
Total:  3,495.87M SC$  2,252.54M SC$ 
Year to Date
Income   Cost  
21,209.33M   
   3,702.44M 
   4,284.15M 
   1,127.24M 
   529.92M 
   0.00M 
   4,066.85M 
21,209.33M  13,710.59M 
Last Year
Income   Cost  
41,877.50M   
   7,404.35M 
   8,612.23M 
   2,253.95M 
   1,059.83M 
   0.00M 
   7,916.79M 
41,877.50M  27,247.16M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  64,750  64,750  18,550 
Medium Level Worker  66,750  66,750  24,150 
High Level Worker  33,500  33,500  28,000 
Low Level Manager  8,875  8,875  35,000 
Medium Level Manager  5,825  5,825  46,200 
High Level Manager  2,425  2,425  57,750 
Executive  1,150  1,150  120,750 
High Tech Engineer  42,125  42,125  46,550 
High Tech Senior  9,200  9,200  73,500 
High Tech Executive  1,070  1,070  147,000 
     
Total:  235,670Number of Employees 235,670   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Computers    77,418 systems    15,000    5.2    267    7,122 SC$    2,643 SC$
Construction    35,959 units    5,000    7.2    266    4,181 SC$    1,586 SC$
Electric Components    134,906 units    12,500    10.8    158    3,334 SC$    2,114 SC$
Electric Power    1,000 million kwhs    150    6.7    282    1.10M SC$    396,025 SC$
Electronic Components    90,392 units    12,500    7.2    152    2,513 SC$    1,646 SC$
Factory Maintenance    1,065 units    104    10.2    152    916,855 SC$    558,700 SC$
High Tech Services    41,095 units    5,000    8.2    291    4,285 SC$    1,484 SC$
Industrial Equipment    113,556 units    15,000    7.6    151    3,428 SC$    2,235 SC$
Robotics    460 units    39    12    149    416,775 SC$    258,210 SC$
Services    73,621 units    7,500    9.8    150    1,844 SC$    1,096 SC$
Weapon Grade Components    11,283 units    1,250    9    148    160,767 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Navy Missile Interceptor Battery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.37 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  36 
Estimated Production This Month  36 
Image  

Trade Strategies

Sale Strategy Start at 249% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC 3

Back to main enterprise page

Image  

Back to my home page