Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 9 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Grand State of Bilboka

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 117.72
Cash:    1.12T SC$ Cash Available
Profit/Loss:    21.58B SC$ Total Profit This Month
Total Assets:    23.09T SC$ Total State Assets
  
Country Assets
Population:    30,832,381 Total Population
Migration:    29  
Corporations:    32 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Ilonka Supply Ships

Product:     Supply Ships 
Latest Market Price:  Market Price  2.69B SC$ per ship 
Corporation Type:     state corporation 
Founded:     April 9 5250 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.47 GC 
Located in:     The Grand State of Bilboka 
Controlled by:     The Grand State of Bilboka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,718.13M SC$ 
Cash Available Now  133,639.58M SC$Corporate cash
     
Products Sold Last Year  94,573.09M SC$ 
Profit Last Year  31,714.11M SC$ 
Net Profit Last Year  16,649.91M SC$ 
Products Sold Last Month  7,929.02M SC$ 
Profit Last Month  2,648.90M SC$Profit
Net Profit Last Month  1,390.67M SC$Net Profit
Assets  196,074.91M SC$Corporate assets
Market Value  551,454.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  34,598.49M SC$Value of materials
Production Last Month  1.02Production for the month
Production Level Last Month  110.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  120,678.07M SC$ 
     
Salaries Paid  -517.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.63M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -238.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -794.67M SC$Tax payments
Profit Payment Paid  -927.12M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,929.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  125,921.45M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  39.6Price earning ratio
Share Price  5,514.54  SC$Share price
Earning per Share In Recent Period  139.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,718.13M SC$   
Salaries Paid     517.33M SC$Salary Cost
Raw Materials Used     4,414.06M SC$Cost of Material used
Fixed Property Cost     207.63M SC$Fixed Cost
Maintenance Products Used     139.38M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  7,718.13M SC$  5,278.41M SC$ 
Year to Date
Income   Cost  
55,419.92M   
   3,621.29M 
   30,778.11M 
   1,448.28M 
   965.53M 
   0.00M 
   0.00M 
55,419.92M  36,813.21M 
Last Year
Income   Cost  
94,573.09M   
   6,207.92M 
   52,604.00M 
   2,440.11M 
   1,606.94M 
   0.00M 
   0.00M 
94,573.09M  62,858.98M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  15,741 
Medium Level Worker  35,000  35,000  20,493 
High Level Worker  28,000  28,000  23,760 
Low Level Manager  9,800  9,800  29,700 
Medium Level Manager  5,800  5,800  39,204 
High Level Manager  3,450  3,450  49,005 
Executive  1,025  1,025  102,465 
High Tech Engineer  50,800  50,800  39,501 
High Tech Senior  10,800  10,800  62,370 
High Tech Executive  1,260  1,260  124,740 
     
Total:  217,935Number of Employees 217,935   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Building Materials    42,973 units    5,000    8.6    180    3,736 SC$    2,114 SC$
Computers    123,167 systems    12,500    9.9    180    4,601 SC$    2,567 SC$
Construction    24,736 units    2,500    9.9    180    2,770 SC$    1,586 SC$
Electric Components    340,495 units    37,500    9.1    180    3,656 SC$    2,114 SC$
Electric Power    6,053 million kwhs    675    9    185    732,832 SC$    392,600 SC$
Electronic Components    203,944 units    25,000    8.2    180    2,940 SC$    1,646 SC$
Factory Maintenance    763 units    154    5    180    998,907 SC$    558,700 SC$
High Tech Services    167,023 units    20,000    8.4    180    2,899 SC$    1,676 SC$
Robotics    632 units    51    12.4    180    452,454 SC$    258,210 SC$
Services    167,945 units    20,000    8.4    184    2,298 SC$    1,238 SC$
Steel    82,916 tons    10,000    8.3    181    7,863 SC$    4,334 SC$
Weapon Grade Components    147,004 units    17,000    8.6    180    177,134 SC$    98,150 SC$
Image  

Product Offered

Market Situation for Supply Ship 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.93 
Estimated Production This Month  0.93 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Bilboka

Back to main country page

 

Back to my home page